| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| WALKER, FLUKE & SHELDON, PLC | 17,186 | 858 | 1,673 | 14,165 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BFS-EQUIPMENT - SEE ATTACHED LIST | 34,201 | 31,482 | 1,042 | ||||||
| BUILDING & IMPROV - SEE ATTACHED LIST | 7,042,706 | 2,787,058 | 182,811 | 4,474 | 45,864 | ||||
| EQUIPMENT - SEE ATTACHED LIST | 251,306 | 172,276 | 18,575 | ||||||
| FURNITURE & FIXTURES - SEE ATTACHED LIST | 433,122 | 418,103 | 3,126 | ||||||
| LAND IMROVEMENTS - SEE ATTACHED LIST | 178,585 | 47,653 | 10,423 | ||||||
| VEHICLES - SEE ATTACHED LIST | 44,285 | 42,718 | 7,748 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| VARIOUS EQUIPMENT | 2017-01 | PURCHASE | 2018-12 | 125,993 | -2,076 | 123,917 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SMITH BARNEY (SEE ATTACHED) | 185,505 | 185,505 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SMITH BARNEY(SEE ATTACHED) | 5,219,613 | 5,219,613 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MONEY MARKET FUNDS-SMITH BARNEY | FMV | 11,815,894 | 11,815,894 |
| HEDGE FUNDS-SMITH BARNEY | FMV | 2,941,667 | 2,941,667 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS AND IMPROVEMENTS | 7,050,181 | 2,969,869 | 4,080,312 | 7,050,181 |
| FURNITURE AND FIXTURES | 357,268 | 346,525 | 10,743 | 357,268 |
| LAND IMPROVEMENTS | 191,366 | 57,620 | 133,746 | 191,366 |
| EQUIPMENT & TOOLS | 214,460 | 144,119 | 70,341 | 214,460 |
| BFS- EQUIPMENT | 32,178 | 30,500 | 1,678 | 32,178 |
| VEHICLES | 44,285 | 21,364 | 22,921 | 44,285 |
| LAND | 784,421 | 784,421 | 784,421 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| OTHER ASSETS | 111,465 | 111,465 | 111,465 |
| ACCRUED INTEREST RECEIVABLE | 161 | 592 | 592 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS ON SECURITIES | 1,921,525 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOOD SERVICE SALES-BRUNCH | ||||
| COST OF GOODS SOLD | 50,519 | 50,519 | ||
| EXPENSES | ||||
| ADVERTISING AND SPONSORSHIPS | 11,516 | 2,574 | 8,942 | |
| BANK SERVICE FEES | 5,747 | 115 | 5,632 | |
| DUES AND SUBSCRIPTIONS | 2,517 | 414 | 2,102 | |
| INSURANCE | 49,495 | 990 | 4,059 | 44,447 |
| MISCELLANEOUS | 17,774 | 17,774 | ||
| POSTAGE AND MAILINGS | 4,080 | 82 | 335 | 3,664 |
| PROGRAM EXPENSES | 35,950 | 35,950 | ||
| REPAIRS & MAINTENANCE | 70,969 | 1,419 | 5,819 | 63,663 |
| RWB INVESTMENT FEES | 14,924 | 14,924 | ||
| SCHOLARSHIPS AND RESEARCH | 108,439 | 108,439 | ||
| SMITH BARNEY INVESTMENT FEES | 95,088 | 95,088 | ||
| SUPPLIES | 71,195 | 321 | 9,050 | 72,830 |
| TRUSTEE EXPENSES | 200 | 80 | 120 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| EDUCATION & COMMUNITY PROGRAM | 17,032 | 17,032 | |
| BFS PROGRAM | 35,980 | 35,980 | |
| CURRICULUM DEVELOPMENT INCOME | 25,900 | 25,900 | |
| MEMBERSHIPS | 50,605 | 50,605 | |
| FOOD SERVICE SALES-BRUNCH | 17,088 | 17,088 | |
| MISCELLANEOUS INCOME | 1,597 | 1,597 | |
| FACILITY RENTAL | 124,891 | 124,891 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| LINE OF CREDIT | 3,676,768 | 3,641,364 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| GIFT SHOP SALES | 9,718 | 5,319 | 4,399 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN/EXCISE TAX | 31,924 | 31,924 |