| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Tax Prep/Bookkeeping | 10,977 | 0 | 0 | 10,977 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Furniture & Fixtures | 1999-01-01 | 23,665 | 23,665 | SL | 7.000000000000 | 0 | 0 | 0 | |
| Laser Printer | 1998-01-01 | 1,150 | 1,150 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Copier | 1998-01-01 | 6,800 | 6,800 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Telephone | 2003-01-01 | 4,356 | 4,356 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Furniture & Fixtures | 2003-01-01 | 1,335 | 1,335 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Computers | 2010-07-20 | 2,403 | 2,403 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Leasehold Improvements | 2013-02-01 | 3,157 | 2,586 | SL | 6.000000000000 | 526 | 0 | 526 | |
| Computer Equipment | 2013-10-29 | 2,185 | 1,821 | SL | 5.000000000000 | 364 | 0 | 364 | |
| CABLING | 2016-02-24 | 5,792 | 708 | SL | 15.000000000000 | 386 | 0 | 386 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture & Fixtures | 23,665 | 23,665 | 0 | 0 |
| Laser Printer | 1,150 | 1,150 | 0 | 0 |
| Copier | 6,800 | 6,800 | 0 | 0 |
| Telephone | 4,356 | 4,356 | 0 | 0 |
| Furniture & Fixtures | 1,335 | 1,335 | 0 | 0 |
| Computers | 2,403 | 2,403 | 0 | 0 |
| Website | 3,625 | 3,625 | 0 | 0 |
| Leasehold Improvements | 3,157 | 3,112 | 45 | 45 |
| Computer Equipment | 2,185 | 2,185 | 0 | 0 |
| CABLING | 5,792 | 1,094 | 4,698 | 4,698 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal | 1,143 | 0 | 0 | 1,143 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Telephone | 3,201 | 16 | 0 | 3,185 |
| Postage/Courier | 110 | 1 | 0 | 109 |
| Dues & Subscriptions | 1,665 | 8 | 0 | 1,657 |
| Office Supplies | 763 | 4 | 0 | 759 |
| Storage | 1,925 | 10 | 0 | 1,915 |
| Workers Comp Insurance | 1,436 | 7 | 0 | 1,429 |
| Tuition Expense | 18,000 | 0 | 0 | 18,000 |
| Bank Fees | 648 | 0 | 0 | 648 |
| Miscellaneous | 111 | 0 | 0 | 111 |
| Parking | 1,971 | 0 | 0 | 1,971 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Loan Repayment | 9,100 | 9,100 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Data Processing Fees | 1,817 | 0 | 0 | 1,817 |
| Consulting | 3,071 | 0 | 0 | 3,071 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll Taxes | 6,145 | 36 | 0 | 6,109 |
| Foreign Tax Expense | 2,148 | 2,148 | 0 | 0 |
| Federal Taxes | 700 | 0 | 0 | 700 |
| Personal Property Tax | 241 | 0 | 0 | 241 |