| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| KINDLINGER & COMPANY,PC | 2,865 | 2,865 | ||
| CHRIS WARREN | 3,000 | 3,000 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| VANGUARD EXPLORER FUND ADMIRAL | PURCHASE | 2018-05 | 34,127 | 24,651 | 9,476 | |||||
| VANGUARD SHORT-TERM INVEST-GR ADM | PURCHASE | 2018-10 | 5,721 | 5,888 | -167 | |||||
| VANGUARD STRATEGIC EQUITY FUND | PURCHASE | 2018-05 | 18,295 | 10,500 | 7,795 | |||||
| VANGUARD TOTAL BOND IX ADM | PURCHASE | 2018-10 | 37,982 | 37,259 | 723 | |||||
| VANGUARD TOT INTL BOND IX ADMIRAL | PURCHASE | 2018-05 | 75,713 | 56,889 | 18,824 | |||||
| VANGUARD TOTAL BOND MKT INDEX ADM | PURCHASE | 2018-01 | 5,482 | 5,457 | 25 | |||||
| VANGUARD TOTAL BOND MKT INDEX ADM | PURCHASE | 2018-05 | 5,469 | 5,580 | -111 | |||||
| VANGUARD TOTAL BOND MKT INDEX ADM | PURCHASE | 2018-08 | 5,331 | 5,438 | -107 | |||||
| VANGUARD TOTAL BOND MKT INDEX ADM | PURCHASE | 2018-10 | 5,442 | 5,626 | -184 | |||||
| VANGUARD TOTAL STOCK MKT INDX ADM | PURCHASE | 2018-05 | 123,391 | 57,971 | 65,420 | |||||
| VANGUARD TOTAL STOCK MKT INDX ADM | PURCHASE | 2008-10 | 1,297 | 615 | 682 | |||||
| VANGUARD U.S. GROWTH FUND ADMIRAL | PURCHASE | 2018-05 | 77,482 | 40,637 | 36,845 | |||||
| WINDSOR II FUND ADM | PURCHASE | 2018-05 | 29,591 | 22,727 | 6,864 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INTER TERM INVEST-GR | FMV | 681,571 | 650,830 |
| TOTAL BOND MKT IDX ADM | FMV | 1,080,216 | 1,064,330 |
| TOTAL INTL STOCK IDX ADM | FMV | 1,168,766 | 1,268,009 |
| SHORT TERM INVEST- GR | FMV | 444,982 | 433,321 |
| STRATEGIC EQUITY FUND | FMV | 146,976 | 191,510 |
| EXPLORER FUND ADMIRAL | FMV | 181,865 | 200,360 |
| TOTAL STOCK MKT IDX ADM | FMV | 725,524 | 1,379,093 |
| US GROWTH FUND ADMIRAL | FMV | 317,806 | 482,649 |
| WINDSOR II FUND ADM | FMV | 453,643 | 477,739 |
| TOTAL INTL BOND IDX ADM | FMV | 804,472 | 820,148 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| FILING FEES - STATE OF MICHIG | 20 | 20 | ||
| PO BOX FEE | 120 | 120 | ||
| COUNCIL OF MI FOUNDATIONS | 2,050 | 2,050 | ||
| ROUNDING | 3 | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVISORY FEES | 21,724 | 21,724 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF ESTIMATES | 5,000 | 5,000 | ||
| FOREIGN TAX WITHHELD ON DIVIDEND |