| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX AND ACCTG FEES - JAV | 9,375 | 9,375 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| OFFICE EQUIPMENT | 2015-01-01 | 7,163 | 5,100 | 200DB | 5.0000 | 825 | 825 | ||
| FURNITURE & FIXTURES | 2015-01-01 | 15,868 | 11,298 | 200DB | 5.0000 | 1,828 | 1,828 | ||
| BUILDING COSTS | 2015-01-01 | 10,754,150 | 815,753 | S/L | 39.0000 | 275,747 | 275,747 | ||
| EQUIPMENT - 2014 | 2015-01-01 | 312,488 | 222,491 | 200DB | 5.0000 | 35,999 | 35,999 | ||
| TRACTOR | 2015-01-01 | 55,552 | 39,553 | 200DB | 5.0000 | 6,400 | 6,400 | ||
| 2016 ADDITIONS | 2016-06-15 | 63,172 | 48,011 | 200DB | 5.0000 | 6,064 | 6,064 | ||
| EQUIPMENT ADDITIONS-2017 | 2017-06-15 | 29,069 | 17,441 | 200DB | 5.0000 | 4,651 | 4,651 | ||
| EQUIPMENT 2018 ADDITIONS | 2018-06-15 | 3,616 | 200DB | 5.0000 | 3,616 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| BESSEMER ST CAPITAL LOSS | 2017-12 | PURCHASE | 2018-06 | 5,949,463 | 6,057,530 | -108,067 | ||||
| BESSEMER LT CAPITAL GAIN | 2014-06 | PURCHASE | 2018-06 | 5,602,333 | 5,195,987 | 406,346 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING & IMPROVEMENTS | 10,754,150 | 1,091,500 | 9,662,650 | 10,754,150 |
| EQUIPMENT | 481,345 | 353,708 | 127,637 | 481,345 |
| TRACTOR | 55,552 | 45,953 | 9,599 | 55,552 |
| 36 ACRE PARCEL, CARBONDALE, COLORADO | 595,000 | 595,000 | 595,000 | |
| PARCEL 1-64.931 ACRES-CARBONDALE | 995,000 | 995,000 | 995,000 | |
| PARCEL 2 -52.828 ACRES CARBONDALE | 1,475,000 | 1,475,000 | 1,475,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| HOLLAND & HART | 29,285 | 29,285 | ||
| BALCOMB & GREEN | 286 | 286 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| JASPER JOHNS ART COLLECTION | 2,932,725 | 2,932,725 | 2,932,725 |
| ART PURCHASES - 2015 | 520,000 | 520,000 | 520,000 |
| POST WAR & COMTEMP ART | 173,181,000 | 173,181,000 | 173,181,000 |
| ART PRINT AND MULTIPLES | 15,364,000 | 15,364,000 | 15,364,000 |
| JAPANESE ART COLLECTION | 34,611,500 | 34,611,500 | 34,611,500 |
| INVESTMENT - BESSEMER | 26,658,686 | 24,837,288 | 24,837,288 |
| UNREALIZED GAIN (LOSS)- INV. | 385,068 | 385,068 | |
| PREPAID INCOME TAX DEPOSIT | 5,600 | 5,600 | 5,600 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INSURANCE | 39,902 | 39,902 | ||
| BANK CHARGES | 141 | 141 | ||
| UTILITIES | 13,031 | 13,031 | ||
| TELEPHONE | 4,084 | 4,084 | ||
| REPAIRS & MAINTENANCE | 235,629 | 235,629 | ||
| SECURITY | 4,182 | 4,182 | ||
| OFFICE EXPENSE | 5,637 | 5,637 | ||
| SUB CONTRACTS | 50,000 | 50,000 | ||
| POSTAGE | 9,370 | 9,370 | ||
| INVESTMENT ADVISORY FEES | 92,594 | 92,594 | ||
| EDUCATION AND TRAINING | 136 | 136 | ||
| CONSERVATION EASEMENT EXP | 27,738 | 27,738 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RETAIL SALES | 3,282 | 3,282 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| NOTES PAYABLE - K POWERS (LOC) | 6,559,000 | 6,559,000 |
| NOTES PAYABLE - K POWERS | 50,000 | 50,000 |
| NOTES PAYABLE - K POWERS | 138,002 | 138,002 |
| UNREALIZED GAIN | 1,722,147 | |
| SALES TAX PAYABLE | 6 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT TAXES/LICENSES | 27,627 | 22,561 | 5,066 |