| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Tax preparation | 4,500 | 2,250 | 2,250 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Carpet | 2015-01-07 | 9,932 | 7,071 | 200DB | 11.52 % | 1,144 | |||
| Fence | 2015-05-05 | 10,645 | 2,453 | 150DB | 7.70 % | 820 | |||
| Bay Window | 2015-06-24 | 1,300 | 120 | SL | 3.64 % | 47 | |||
| Roof | 2015-07-27 | 4,320 | 386 | SL | 3.64 % | 157 | |||
| Outside Carpet | 2015-10-10 | 1,674 | 1,192 | 200DB | 11.52 % | 193 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Corporate Bonds | 778,256 | 770,478 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Corporate Stocks | 1,360,406 | 1,558,860 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 40,000 | 40,000 | 40,000 | |
| Buildings | 3,280,528 | 3,280,528 | 3,280,528 | |
| Miscellaneous | 27,871 | 13,583 | 14,288 | 14,288 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Heating System - Paid 2 of 3 | 71,262 | 71,262 | |
| Incurred but Unpaid - Heating Sys 1 of 3 | 35,631 | 35,631 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADR Investment Fees | 7 | 7 | ||
| Bank Charges | 263 | 263 | ||
| Contract Services | 36,317 | 36,317 | ||
| Dues & Education | 856 | 856 | ||
| Equipment Expenses | 8,331 | 8,331 | ||
| Insurance Expenses | 135,321 | 135,321 | ||
| Meeting Expenses | 865 | 865 | ||
| Miscellaneous Operations Expenses | 5,390 | 5,390 | ||
| Repairs | 22,412 | 22,412 | ||
| Residents Activity Expenses | 3,495 | 3,495 | ||
| Residents Food Expenses | 65,322 | 65,322 | ||
| Supplies | 25,810 | 25,810 | ||
| Telephone Expenses | 3,095 | 3,095 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Oil Royalties | 182 | 182 | |
| Residents' Fees | 883,074 | 883,074 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Equipment Payable | 35,631 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Fees: HM Payson | 15,062 | 15,062 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Federal Payroll Taxes | 35,530 | 35,530 | ||
| Foreign Taxes Withheld | 1,034 | 1,034 | ||
| Payroll Taxes: State | 5,033 | 5,033 | ||
| PY Excise Tax | 3,232 | 3,232 | 3,232 |