| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION | 16,085 | 0 | 16,085 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 100000 ABBOTT LABORATORIES 2.55 3/15/22 | 96,957 | 97,421 |
| 125000 ACE INA HOLDINGS 2.875 11/3/22 | 123,326 | 123,941 |
| 100000 AMAZON.COM INC 3.3 12/5/21 | 102,635 | 101,225 |
| 100000 AT&T INC 5.2 3/15/20 | 103,578 | 102,164 |
| 100000 BLACKROCK INC 4.25 5/24/21 | 106,329 | 102,947 |
| 100000 BP CAP MARKETS AMERICA 3.216 11/28/23 | 98,362 | 98,557 |
| 100000 CIGNA CORP 4.5 3/15/21 | 104,174 | 102,178 |
| 200000 CISCO SYSTEMS INC 2.85 2/15/19 | 202,894 | 200,424 |
| 250000 GILEAD SCIENCES INC 4.4 12/1/21 | 268,634 | 258,000 |
| 100000 GOLDMAN SACHS GROUP INC 2.6 4/23/20 | 100,043 | 99,022 |
| 150000 HERSHEY COMPANY 4.125 12/1/20 | 155,292 | 153,166 |
| 100000 INTERCONTINENTAL EXCHANGE 4.0 10/15/23 | 102,266 | 102,637 |
| 100000 MARSH & MCLENNAN COS INC 3.3 3/14/23 | 99,405 | 98,878 |
| 100000 MCDONALD'S CORP 3.5 7/15/20 | 102,715 | 101,380 |
| 100000 NORTHERN STATES PWR-MINN 2.15 8/15/22 | 98,665 | 96,118 |
| 100000 PHILLIPS 66 4.3 4/1/22 | 103,253 | 102,663 |
| 100000 PROGRESS ENERGY INC 4.875 12/1/19 | 101,511 | 101,265 |
| 100000 TD AMERITRADE HOLDING CO 2.95 4/1/22 | 98,051 | 98,927 |
| 200000 VIRGINIA ELEC & POWER 5.0 6/30/19 | 202,879 | 201,540 |
| 200000 WAL-MART STORES INC 3.625 7/8/20 | 205,320 | 202,014 |
| 150000 WALGREENS BOOTS ALLIANCE 2.7 11/18/19 | 149,430 | 149,143 |
| 100000 WELLS FARGO & COMPANY 4.125 8/15/23 | 104,472 | 100,591 |
| 100000 HSBC HOLDINGS PLC 4.0 3/30/22 | 101,974 | 101,303 |
| 200000 SANOFI-AVENTIS 4.0 3/29/21 | 207,982 | 204,548 |
| 100000 SCHLUMBERGER INVESTMENT 3.65 12/1/23 | 104,620 | 100,476 |
| 100000 TORONTO-DOMINION BANK 1.45 8/13/19 | 99,636 | 99,108 |
| 32965.353 TRANSAMERICA EMERG MKTS DEBT FD | 359,982 | 325,698 |
| 5229.84 ARTISAN HIGH INCOME FUND | 519,125 | 478,489 |
| 41447.733 HARTFORD FLOATING RATE FUND | 371,610 | 338,214 |
| 52713.974 STRONE RIDGE REINSURANCE RISK | 506,092 | 434,363 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 2055 ABBVIE INC | 181,431 | 189,449 |
| 12585 AES CORP | 171,164 | 181,978 |
| 348 ALLIANCE DATA SYSTEMS CORP | 74,810 | 52,227 |
| 610 ALLSTATE CORP | 49,235 | 50,404 |
| 296 ALPHABET INC CL C | 217,124 | 306,541 |
| 140 AMAZON.COM INC | 227,607 | 210,276 |
| 1358 AMEREN CORP | 64,078 | 88,582 |
| 670 AMERICAN EXPRESS CO | 66,202 | 63,864 |
| 1132 APPLE INC | 22,595 | 178,562 |
| 78 AUTOZONE INC | 52,308 | 65,391 |
| 1570 CADENCE DESIGN SYSTEMS INC | 71,713 | 68,264 |
| 540 CAPITAL ONE FINANCIAL CORP | 52,931 | 40,819 |
| 1965 CALGENE CORP | 223,563 | 125,937 |
| 3510 CITIGROUP INC | 138,564 | 182,731 |
| 5950 COMCAST CORP - CL A | 73,349 | 202,598 |
| 2545 CONOCOPHILLIPS | 147,135 | 158,681 |
| 1664 DISCOVER FINL SVCS | 49,769 | 98,143 |
| 1325 DOLLAR GENERAL CORP | 138,648 | 143,206 |
| 695 ESSEX PROPERTY TRUST INC | 161,942 | 170,421 |
| 2440 EXELON CORP | 110,114 | 110,044 |
| 430 EXPEDIA GROUP INC | 49,371 | 48,440 |
| 555 FEDEX CORPORATION | 109,362 | 89,538 |
| 2065 FORTINET INC | 92,289 | 145,438 |
| 740 F5 NETWORKS INC | 85,800 | 119,902 |
| 2370 GOODYEAR TIRE & RUBBER CO | 58,792 | 48,372 |
| 404 GRAINGER W W INC | 123,088 | 114,073 |
| 1005 HCA HEALTHCARE INC | 123,669 | 125,072 |
| 990 HLL-ROM HOLDING | 64,535 | 87,665 |
| 350 HOME DEPOT INC | 31,269 | 60,137 |
| 7745 HOST HOTELS & RESORTS INC | 162,241 | 129,109 |
| 4005 INTEL CORP | 195,477 | 187,955 |
| 1010 KOHLS CORP | 74,901 | 67,003 |
| 3260 KROGER CO | 98,963 | 89,650 |
| 354 LAUDER ESTEE COS CL-A | 53,100 | 46,055 |
| 1685 LILLY ELI & CO | 141,781 | 194,988 |
| 2270 LOWES CO INC | 160,150 | 209,657 |
| 1098 MARATHON PETROLEUM CORP | 86,740 | 64,793 |
| 2700 MICROSOFT CORP | 136,104 | 274,239 |
| 1270 NETAPP INC | 108,598 | 75,781 |
| 810 NIKE INC CL-B | 59,928 | 60,053 |
| 1060 OSHKOSH CORP | 65,969 | 64,989 |
| 2078 OWENS ILL INC | 49,030 | 35,825 |
| 5985 PFIZER INC | 218,979 | 261,245 |
| 730 POST HOLDINGS INC | 65,953 | 65,065 |
| 2228 PROGRESSIVE CORP OHIO | 126,289 | 134,415 |
| 9570 REGIONS FINANCIAL CORP | 189,024 | 128,047 |
| 814 S&P GLOBAL INC | 130,701 | 138,331 |
| 520 SALESFORCE.COM | 75,857 | 71,224 |
| 3565 SNAP ON INC | 211,753 | 517,959 |
| 2800 SOUTHWEST AIRLINES CO | 67,986 | 130,144 |
| 2315 SUNTRUST BANK | 156,570 | 116,769 |
| 1105 SYSCO CORP | 67,923 | 69,239 |
| 2655 UNUM GROUP | 100,808 | 78,004 |
| 1125 VISA INC | 145,624 | 148,433 |
| 1790 WALMART INC | 120,518 | 166,739 |
| 40770.365 CHAMPLAIN MID CAP FUND | 620,193 | 689,019 |
| 3098 ISHARES RUSSELL 2000 ETF | 382,475 | 414,822 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 37709.878 ARTISAN DEVELOPING WORLD FUND | AT COST | 469,864 | 408,020 |
| 9820 ISHARES MSCI EAFE ETF | AT COST | 532,705 | 577,220 |
| 37376.233 JOHCM GLOBAL EQUITY FUND | AT COST | 524,734 | 527,005 |
| 1525 MYLAN NV | AT COST | 59,136 | 41,785 |
| 12443.406 OAKMARK INTERNATIONAL FUND | AT COST | 320,591 | 254,343 |
| 14815.315 OAKMARK INTERNATIONAL SMALL CAP FUND | AT COST | 259,070 | 184,303 |
| 12950 VANGUARD FTSE EMERGING MARKETS ETF | AT COST | 543,824 | 493,395 |
| 17406.420 WILLIAM BLAIR INTERNATIONAL SMALL CAP GROWTH FUND | AT COST | 266,576 | 181,897 |
| 24182.333 JPMORGAN OPPORTUNISTIC EQUITY LONG/SHORT FUND | AT COST | 457,738 | 433,589 |
| 1 STARWOOD GLOBAL OPPORUNITY FUND | AT COST | 0 | 7,078 |
| 1708 SPDR DJ WILSHIRE INTL REAL ESTATE ETF | AT COST | 73,383 | 60,361 |
| 12370.563 TORTOISE MLP & PIPELINE FUND | AT COST | 185,336 | 136,200 |
| 1370 VANGUARD REAL ESTATE ETF | AT COST | 112,850 | 102,161 |
| Description | Amount |
|---|---|
| TAX ADJUSTMENT | 571 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE SUPPLIES & POSTAGE | 415 | 0 | 415 | |
| DIRECTORS INSURANCE | 1,625 | 0 | 1,625 | |
| MEMBERSHIP FEES | 1,676 | 0 | 1,676 | |
| FILING AND REGISTRATION FEES | 965 | 0 | 965 | |
| SOFTWARE LICENSE FEES | 2,600 | 0 | 2,600 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INVESTMENT INCOME | 1,115 | 1,115 | 1,115 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK INVESTMENT MANAGEMENT | 107,408 | 107,408 | 0 | |
| EXECUTIVE MANAGEMENT & CONSULTING FEES | 105,000 | 0 | 105,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 38,473 | 0 | 0 | |
| FOREIGN TAX | 5,790 | 5,790 | 0 |