| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ASTOR LONG/SHORT ETF FUND | AT COST | 79,418 | 94,240 |
| COLE CREDIT PROPERTY TRUST IV | AT COST | 137,573 | 130,115 |
| EAS CROWPOINT ALTERNATIVES FUND | AT COST | 63,575 | 63,775 |
| FS INVESTMENT CORP | AT COST | 145,901 | 120,642 |
| ISHARES TR CORE S&P SMALL CAP | AT COST | 131,204 | 111,882 |
| ISHARES TR MSCI EAFE INDEX FUND | AT COST | 432,435 | 398,528 |
| ISHARES TR MSCI EMERGING MARKETS | AT COST | 183,746 | 176,435 |
| JP MORGAN RESEARCH MARKET NEUTRAL | AT COST | 109,833 | 111,432 |
| MERGER FUND | AT COST | 110,075 | 113,301 |
| SPDR S&P 500 ETF | AT COST | 879,271 | 843,980 |
| SPDR S&P MIDCAP 400 ETF | AT COST | 61,730 | 55,389 |
| TRANSAMERICA ASSET ALLOC PORTFOLIO | AT COST | 115,987 | 102,220 |
| ISHARES TR 1-3 YR BOND FUND | AT COST | 3,949,851 | 3,975,628 |
| VANGUARD INTL EQUITY FUND | AT COST | 62,595 | 49,518 |
| ALTERGRIS MANAGED FUTURES | AT COST | 108,858 | 102,226 |
| SCHWAB STRATEGIC US REIT | AT COST | 70,212 | 64,889 |
| DBX ETF HIGH YIELD | AT COST | 66,724 | 62,792 |
| COGNIOS MARKET NEUTRAL | AT COST | 96,671 | 93,983 |
| VCAPITAL ATLAS SPACE LLC | AT COST | 25,097 | 25,097 |
| VCAPITALINTENSITY LLC | AT COST | 25,000 | 25,000 |
| VCAPITAL SIMMACHINES LLC | AT COST | 25,000 | 25,000 |
| VCAPITAL XAPTUM LLC | AT COST | 25,000 | 25,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 6,710 | 3,355 | 0 | |
| OUTSIDE SERVICES | 10,000 | 5,000 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DIVIDEND RECEIVABLE | 1,435 | 4,814 | 4,814 |
| Description | Amount |
|---|---|
| NONDEDUCTIBLE EXPENSES FROM VCAPITAL | 6,801 |
| OTHER BOOK/TAX DIFFERENCES FROM VCAPITAL | 12,776 |
| CURRENT YEAR PASSIVE LOSSES | 88,779 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISOR FEES | 90,536 | 90,536 | 0 |
| Description | Amount |
|---|---|
| NONTAXABLE DISTRIBUTIONS | 3,992 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| VCAPITAL MANAGMENT COMPANY LLC (NEGATIVE CAPITAL BALANCE) | 0 | 8,356 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,247 | 1,247 | 0 | |
| FEDERAL TAX | 2,100 | 0 | 0 |