| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX RETURN PREPARATION & RESEARC | 3,875 | 3,875 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LOAN ACCOUNTING SOFTWARE | 2003-07-15 | 19,985 | 19,985 | 3.0000 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| 23.191 SH IVV | 2017-03 | PURCHASE | 2018-01 | 6,584 | 5,496 | 1,088 | ||||
| 24.533 SH IVV | 2017-06 | PURCHASE | 2018-01 | 6,965 | 5,973 | 992 | ||||
| 27.368 SH IVV | 2017-09 | PURCHASE | 2018-01 | 7,770 | 6,897 | 873 | ||||
| 25.541 SH IVV | 2017-12 | PURCHASE | 2018-01 | 7,251 | 6,872 | 379 | ||||
| 100000 SH GREAT SOUTHERN | 2018-06 | PURCHASE | 2018-11 | 100,000 | 99,965 | 35 | ||||
| 584.079 SH IVV | 2016-10 | PURCHASE | 2018-01 | 165,816 | 126,044 | 39,772 | ||||
| 30.288 SH IVV | 2016-12 | PURCHASE | 2018-01 | 8,599 | 6,904 | 1,695 | ||||
| 127 SH IVV | 2016-10 | PURCHASE | 2018-11 | 35,017 | 27,407 | 7,610 | ||||
| 226.049 SH EGLIX | 2018-01 | PURCHASE | 2018-11 | 1,463 | 1,650 | -187 | ||||
| 234.149 SH EGLIX | 2018-04 | PURCHASE | 2018-11 | 1,515 | 1,532 | -17 | ||||
| 225.241 SH EGLIX | 2018-07 | PURCHASE | 2018-11 | 1,457 | 1,607 | -150 | ||||
| 290.462 SH EGLIX | 2018-10 | PURCHASE | 2018-11 | 1,879 | 1,873 | 6 | ||||
| 2444.054 SH EGLIX | 2014-08 | PURCHASE | 2018-11 | 15,813 | 33,824 | -18,011 | ||||
| 18.381 SH EGLIX | 2014-08 | PURCHASE | 2018-11 | 119 | 259 | -140 | ||||
| 8.306 SH EGLIX | 2014-09 | PURCHASE | 2018-11 | 54 | 109 | -55 | ||||
| 336.748SH EGLIX | 2014-10 | PURCHASE | 2018-11 | 2,179 | 3,869 | -1,690 | ||||
| 286.944 SH EGLIX | 2014-10 | PURCHASE | 2018-11 | 1,857 | 3,558 | -1,701 | ||||
| 281.889 SH EGLIX | 2014-10 | PURCHASE | 2018-11 | 1,824 | 3,566 | -1,742 | ||||
| 277.393 SH EGLIX | 2014-10 | PURCHASE | 2018-11 | 1,795 | 3,573 | -1,778 | ||||
| 278.552 SH EGLIX | 2014-10 | PURCHASE | 2018-11 | 1,802 | 3,571 | -1,769 | ||||
| 283.889 SH EGLIX | 2014-10 | PURCHASE | 2018-11 | 1,837 | 3,563 | -1,726 | ||||
| 46.762 SH EGLIX | 2014-10 | PURCHASE | 2018-11 | 303 | 586 | -283 | ||||
| 291.121 SH EGLIX | 2014-11 | PURCHASE | 2018-11 | 1,884 | 3,552 | -1,668 | ||||
| 286.944 SH EGLIX | 2014-11 | PURCHASE | 2018-11 | 1,857 | 3,558 | -1,701 | ||||
| 55.730 SH EGLIX | 2015-01 | PURCHASE | 2018-11 | 361 | 589 | -228 | ||||
| 60.024 SH EGLIX | 2015-04 | PURCHASE | 2018-11 | 388 | 726 | -338 | ||||
| 53.737 SH EGLIX | 2015-07 | PURCHASE | 2018-11 | 348 | 539 | -191 | ||||
| 7203.390 SH EGLIX | 2015-08 | PURCHASE | 2018-11 | 46,606 | 59,388 | -12,782 | ||||
| 190.495 SH EGLIX | 2015-10 | PURCHASE | 2018-11 | 1,233 | 1,516 | -283 | ||||
| 323.220 SH EGLIX | 2016-01 | PURCHASE | 2018-11 | 2,091 | 1,540 | 551 | ||||
| 266.943 SH EGLIX | 2016-04 | PURCHASE | 2018-11 | 1,727 | 1,651 | 76 | ||||
| 237.920 SH EGLIX | 2016-07 | PURCHASE | 2018-11 | 1,539 | 1,610 | -71 | ||||
| 186.36 SH EGLIX | 2016-10 | PURCHASE | 2018-11 | 1,206 | 1,376 | -170 | ||||
| 242.529 SH EGLIX | 2017-01 | PURCHASE | 2018-11 | 1,569 | 1,944 | -375 | ||||
| 211.504 SH EGLIX | 2017-04 | PURCHASE | 2018-11 | 1,368 | 1,644 | -276 | ||||
| 215.250 SH EGLIX | 2017-07 | PURCHASE | 2018-11 | 1,393 | 1,603 | -210 | ||||
| 250.367 SH EGLIX | 2017-10 | PURCHASE | 2018-11 | 1,620 | 1,705 | -85 | ||||
| 5.116 SH MINIX | 2017-12 | PURCHASE | 2018-01 | 240 | 229 | 11 | ||||
| 123.540 SH MINIX | 2017-12 | PURCHASE | 2018-01 | 5,795 | 5,525 | 270 | ||||
| 199.664 SH MINIX | 2017-12 | PURCHASE | 2018-01 | 9,366 | 8,929 | 437 | ||||
| 2485.579 SH MINIX | 2014-08 | PURCHASE | 2018-01 | 116,599 | 90,326 | 26,273 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VICTORY | 179,509 | 168,125 |
| EAGLE MLP STRATEGY | ||
| RUSSELL 1000 GR ETF IWF | 483,060 | 531,489 |
| TOUCHSTONE MID CAP | 287,751 | 359,252 |
| DELAWARE SM CAP | 306,693 | 273,609 |
| OPPENHEIMER | 380,108 | 348,007 |
| MFS INTL VALUE | 350,195 | 390,171 |
| ISHARES CORE S&P 500 | 988,994 | 1,153,109 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| SOFTWARE | 19,985 | 19,985 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED YEAR END INTEREST | 10,704 | 10,178 | 10,178 |
| Description | Amount |
|---|---|
| ADJUSTMENTS TO STOCKS | 7,589 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| EDUCATION LOAN FUND ADMINISTR | 32,802 | 32,802 | ||
| INSURANCE | 5,599 | 167 | ||
| POSTAGE | 2,533 | |||
| COMPUTER SERVICE & EXPENSE | 3,357 | |||
| UTILITIES | 412 | |||
| BANK FEES | 857 | |||
| OFFICE SUPPLIES & EXPENSE | 5,109 | |||
| LOAN INCENTIVES & ADJUSTMENTS | 1,046 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INTEREST INCOME - STUDENT LOA | 121,144 | 121,144 | |
| ACCUM INTEREST - STUDENT LOAN | -526 | -526 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
DEFERRED LOANS |
237,153 |
|
PAYBACK LOAN |
1,844,555 |
|
RECEIVING LOANS |
2,967,248 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 19,371 | 19,371 | ||
| PROFESSIONAL SERVICES | 63,897 | 63,897 | 16,022 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,182 | 2,182 | ||
| EXCISE TAXES | 2,375 |