| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 14,250 | 7,125 | 7,125 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES TIPS BOND FUND | 494,547 | 494,547 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES CORE S&P 500 FUND | 2,330,412 | 2,330,412 |
| VANGUARD REIT FUND | 452,491 | 452,491 |
| PUBLICLY-TRADED STOCKS | 3,004,645 | 3,004,645 |
| PNC INTERNATIONAL EQUITY FUND, CLASS I | 1,455,597 | 1,455,597 |
| ISHARES RUSSELL 1000 GROWTH FUND | 778,391 | 778,391 |
| HARDING LOEVNER INSTITUTIONAL EMERGING MARKETS FUND | 458,058 | 458,058 |
| ISHARES MSCI EAFE ETF | 739,276 | 739,276 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| PIMCO COMMODITY REAL RETURN STRATEGY FUND | FMV | 467,229 | 467,229 |
| DODGE & COX INCOME FUND | FMV | 1,998,463 | 1,998,463 |
| BLACKROCK STRATEGIC INCOME OPPORTUNITIES PORTFOLIO FUND | FMV | 812,335 | 812,335 |
| BAIRD AGGREGATE BOND FUND | FMV | 1,227,994 | 1,227,994 |
| Description | Amount |
|---|---|
| CHANGE IN UNREALIZED NET GAINS ON INVESTMENTS | 2,204,485 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL EXCISE TAX BENEFIT | 10,983 | 10,983 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CUSTODIAL FEES | 43,430 | 43,430 | 0 | |
| SERVICE FEES | 75 | 0 | 75 |