| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUDIT | 6,400 | 6,400 | ||
| BOOKKEEPING | 7,398 | 7,398 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| DEFERRED FINANCING COSTS | 2013-07-15 | 4,368 | 3,931 | 5.0000 | 437 | 4,368 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 99 CHEVROLET VAN | 2002-11-19 | 9,103 | 9,103 | S/L | 5.0000 | ||||
| CANON PRINTER/COPIER | 2007-12-31 | 6,069 | 6,069 | S/L | 5.0000 | ||||
| AZDEN 325ULT DUEL CHANNEL UHF | 2008-12-01 | 710 | 710 | S/L | 5.0000 | ||||
| 4 FULL HC CAMCORDERS | 2009-09-29 | 2,792 | 2,792 | S/L | 5.0000 | ||||
| COMPUTER/GARD DRIVE | 2009-06-30 | 1,530 | 1,530 | S/L | 5.0000 | ||||
| SWITCHER - VIDEO | 2009-06-30 | 2,500 | 2,500 | S/L | 5.0000 | ||||
| CBL-IR4 | 2009-06-30 | 590 | 590 | S/L | 5.0000 | ||||
| 2 LIGHT KITS AND 3 CAMERAS | 2009-02-19 | 3,876 | 3,876 | S/L | 5.0000 | ||||
| MULTIPLES PROD DEVICES | 2009-02-18 | 3,358 | 3,358 | S/L | 5.0000 | ||||
| CAROUSEL PLAYER AND 2 DSPS | 2009-02-18 | 8,413 | 8,413 | S/L | 5.0000 | ||||
| TAPE DECKS | 2009-04-01 | 17,826 | 17,826 | S/L | 5.0000 | ||||
| TRICASTER | 2009-06-01 | 5,707 | 5,707 | S/L | 5.0000 | ||||
| OFFICE EQUIP | 2009-09-30 | 800 | 800 | S/L | 5.0000 | ||||
| GRAPHICS GENERATOR | 2009-06-30 | 2,500 | 2,500 | S/L | 5.0000 | ||||
| ENGINEERING COSTS | 2009-06-30 | 14,276 | 14,276 | S/L | 5.0000 | ||||
| TECHNICAL EQUIPMENT | 2010-06-30 | 10,574 | 10,574 | S/L | 5.0000 | ||||
| LAPTOP COMPUTER | 2010-02-28 | 725 | 725 | S/L | 3.0000 | ||||
| COMPUTER | 2010-02-28 | 610 | 610 | S/L | 3.0000 | ||||
| OFFICE EQUIPMENT | 1998-09-25 | 9,150 | 9,150 | S/L | 7.0000 | ||||
| 2 COMPUTERS | 2011-02-18 | 2,610 | 2,610 | S/L | 3.0000 | ||||
| 1 COMPUTER | 2011-02-25 | 2,063 | 2,063 | S/L | 3.0000 | ||||
| CABLE & VIDEO PROCESSORS | 2011-03-31 | 1,570 | 1,570 | S/L | 5.0000 | ||||
| COMPUTER SERVER | 2011-10-30 | 23,081 | 23,081 | S/L | 5.0000 | ||||
| CAMERAS AND ACCESORIES | 2011-12-01 | 3,000 | 3,000 | S/L | 3.0000 | ||||
| 2 - 82FT CUSTOM CAMERA CABLES | 2011-12-31 | 1,585 | 1,585 | S/L | 5.0000 | ||||
| COMPUTER - OFFICE | 2011-06-30 | 506 | 506 | S/L | 3.0000 | ||||
| FRONT DESK COMPUTER | 2011-09-08 | 2,079 | 2,079 | S/L | 3.0000 | ||||
| CUSTOM CABLES | 2012-12-18 | 5,684 | 5,684 | S/L | 5.0000 | ||||
| FOCUS REMOTE CONTROLS | 2012-12-18 | 2,000 | 2,000 | S/L | 5.0000 | ||||
| 4 CUSTOM CAMERA INTERFACE UNITS | 2012-12-18 | 6,200 | 6,200 | S/L | 5.0000 | ||||
| 4 TIME BASE CORRECTORS | 2012-12-18 | 2,073 | 2,073 | S/L | 5.0000 | ||||
| DVD DUPLICATOR | 2012-12-18 | 822 | 822 | S/L | 3.0000 | ||||
| 4 STUDIO CAMERA'S | 2012-11-30 | 32,144 | 32,144 | S/L | 5.0000 | ||||
| CAMERA | 2012-04-30 | 600 | 600 | S/L | 3.0000 | ||||
| COMPUTER | 2012-08-31 | 963 | 963 | S/L | 3.0000 | ||||
| TELEVISION | 2012-08-31 | 691 | 691 | S/L | 3.0000 | ||||
| LAPTOP COMPUTER | 2012-10-31 | 744 | 744 | S/L | 3.0000 | ||||
| BUILDING PURCHASED 2013 | 2013-07-15 | 802,277 | 144,410 | S/L | 25.0000 | 32,091 | |||
| LEASEHOLD IMPROVEMENTS 2013 | 2013-12-01 | 83,951 | 13,712 | S/L | 25.0000 | 3,358 | |||
| PRODUCTION EQUIPMENT | 2013-09-30 | 4,500 | 3,825 | S/L | 5.0000 | 675 | |||
| LEASEHOLD IMPROVEMENTS | 2014-03-15 | 60,361 | 9,255 | S/L | 25.0000 | 2,415 | |||
| LEASEHOLD IMPROVEMENTS | 2014-10-15 | 5,504 | 715 | S/L | 25.0000 | 221 | |||
| SINGS | 2014-04-30 | 3,462 | 1,813 | S/L | 7.0000 | 495 | |||
| TELEPHONE SYSTEM | 2014-02-14 | 1,110 | 621 | S/L | 7.0000 | 159 | |||
| SECURITY SYSTEM | 2014-02-01 | 7,540 | 5,906 | S/L | 5.0000 | 1,508 | |||
| 2 COMPUTERS | 2014-06-30 | 3,678 | 3,678 | S/L | 3.0000 | ||||
| STUDIO DIMMER BUILT-IN FRESNEL LINGTING | 2015-05-18 | 1,399 | 1,205 | S/L | 3.0000 | 194 | |||
| STUDIO DIMMER BUILT-IN FRESNEL LIGHTING | 2015-07-30 | 1,050 | 846 | S/L | 3.0000 | 204 | |||
| VEDIO HEAD | 2015-08-27 | 2,555 | 1,987 | S/L | 3.0000 | 568 | |||
| HYPERDECK STUDIO PRO 2 | 2015-11-13 | 2,021 | 1,460 | S/L | 3.0000 | 561 | |||
| MACKIE CHANNEL MIXER | 2015-11-16 | 1,619 | 1,124 | S/L | 3.0000 | 495 | |||
| TIGHROPE MEDIA | 2015-12-31 | 3,590 | 1,436 | S/L | 5.0000 | 718 | |||
| FENCE | 2016-04-30 | 17,566 | 2,928 | S/L | 10.0000 | 1,756 | |||
| BACK STAIRS | 2016-04-30 | 4,084 | 681 | S/L | 10.0000 | 408 | |||
| PIANO | 2016-12-14 | 2,035 | 441 | S/L | 5.0000 | 407 | |||
| B&H PHOTO EQUIPMENT | 2016-06-30 | 5,245 | 1,574 | S/L | 5.0000 | 1,049 | |||
| ELECTRICAL UPGRADE | 2017-04-24 | 8,025 | 1,070 | S/L | 5.0000 | 1,605 | |||
| REDESIGN VITUAL SETS | 2017-02-07 | 17,995 | 5,498 | S/L | 3.0000 | 5,999 | |||
| TECHNICAL EQUIPMENT | 2017-06-30 | 9,313 | 1,552 | S/L | 3.0000 | 3,105 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FIXED ASSETS | 1,242,772 | 457,620 | 785,152 | 785,152 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 2,292 | 2,292 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| DONATED SERVICES | 34,680 | 34,680 | ||
| TELEPHONE & UTILITIES | 33,060 | 33,060 | ||
| PRODUCTION | 2,750 | 2,750 | ||
| PROMOTIONAL & OUTREACH | 19,231 | 19,231 | ||
| INSURANCE | 12,285 | 12,285 | ||
| BUILDING MAINTNANCE | 14,146 | 14,146 | ||
| OFFICE SUPPLIES | 1,548 | 1,548 | ||
| NEW HAVEN BOA | 1,125 | 1,125 | ||
| POSTAGE | 124 | 124 | ||
| BANKING FEES | 690 | 690 | ||
| STAFF DEVELOPMENT | ||||
| OFFICE EQUIPMENT |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| MORTGAGE PAYABLE | 495,586 | 476,933 |
| LINE OF CREDIT |