| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEES | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 68389XBM6 ORACLE CORP | 17,818 | 17,412 |
| 91159HHH6 US BANCORP | ||
| 035242AL0 ANHEUSER-BUSCH INBEV | ||
| 822582AJ1 SHELL INTERNATIONAL | 15,046 | 15,114 |
| 949746SA0 WELLS FARGO & COMPAN | 10,003 | 9,842 |
| 78011DAG9 USD ROYAL BK CANADA | 8,048 | 7,983 |
| 46625HJX9 JPMORGAN CHASE & CO | 16,938 | 17,472 |
| 94974BFQ8 WELLS FARGO & COMPAN | ||
| 037833CJ7 APPLE INC | 17,172 | 17,349 |
| 05531FBB8 BB&T CORPORATION | 16,924 | 16,896 |
| 17275RAE2 CISCO SYSTEMS INC | ||
| 92826CAB8 VISA INC | ||
| 06406FAD5 BANK OF NY MELLON CO | 9,958 | 9,726 |
| 172967FT3 CITIGROUP INC | 8,916 | 9,387 |
| 437076BW1 HOME DEPOT INC | 18,543 | 19,127 |
| 377372AL1 GLAXOSMITHKLINE CAPI | 17,978 | 18,411 |
| 931142EK5 WALMART INC | 18,215 | 18,533 |
| 912810SA7 U.S. TREASURY BOND | 8,774 | 9,312 |
| 912810RQ3 U.S. TREASURY BOND | 16,268 | 16,929 |
| 9128284G2 U.S. TREASURY NOTE | 12,912 | 13,023 |
| 912810QU5 U.S. TREASURY BOND 3 | 24,558 | 26,568 |
| 912828Y46 U.S. TREASURY NOTE | 12,002 | 12,038 |
| 912828M56 U.S. TREASURY NOTE | 8,786 | 8,959 |
| 9128285Q9 U.S. TREASURY NOTE | 19,074 | 19,127 |
| 9128284R8 U.S. TREASURY NOTE | 9,998 | 10,326 |
| 3135G0K36 FEDERAL NATL MTG ASS | 17,611 | 17,579 |
| 912828ND8 U.S. TREASURY NOTE | 14,155 | 14,168 |
| 912828X88 U.S. TREASURY NOTE | 18,892 | 19,019 |
| 9128284A5 U.S. TREASURY NOTE | 8,996 | 9,130 |
| 9128284X5 U.S. TREASURY NOTE | 27,860 | 28,599 |
| 912810FT0 U.S. TREASURY BOND | 14,386 | 16,464 |
| 025816CC1 AMERICAN EXPRESS | 18,035 | 18,290 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 363576109 GALLAGHER ARTHUR J & | 2,932 | 6,951 |
| 478160104 JOHNSON & JOHNSON CO | 7,817 | 10,344 |
| 539830109 LOCKHEED MARTIN CORP | 16,189 | 23,112 |
| 717081103 PFIZER INC COM | 7,946 | 9,598 |
| 265504100 DUNKIN BRANDS GROUP | ||
| 867914103 SUNTRUST BANKS INC | 6,525 | 6,399 |
| 902973304 US BANCORP DEL | ||
| 30219G108 EXPRESS SCRIPTS HLDG | ||
| 34959J108 FORTIVE CORP | ||
| 594918104 MICROSOFT CORP COM | 18,003 | 40,218 |
| 03762U105 APOLLO COML REAL EST | ||
| 143658300 CARNIVAL CORP | 4,692 | 6,391 |
| 704326107 PAYCHEX INC COM | ||
| 74251V102 PRINCIPAL FINL GROUP | ||
| 744320102 PRUDENTIAL FINL INC | ||
| 759509102 RELIANCE STL & ALUM | ||
| 85571B105 STARWOOD PPTY TR INC | ||
| 87612E106 TARGET CORP | 5,092 | 7,464 |
| 882508104 TEXAS INSTRUMENTS IN | 6,148 | 9,016 |
| 969904101 WILLIAMS SONOMA INC | ||
| 037833100 APPLE COMPUTER INC C | ||
| 13462K109 CAMPING WORLD HOLDIN | ||
| 37045V100 GENERAL MOTORS CO | 14,699 | 14,358 |
| 681919106 OMNICOM GROUP INC CO | 7,833 | 6,715 |
| 872540109 TJX COS INC NEW | ||
| 983134107 WYNN RESORTS LTD | ||
| 105368203 BRANDYWINE RLTY TR | ||
| 17275R102 CISCO SYS INC | 17,281 | 26,347 |
| 247361702 DELTA AIR LINES INC | 7,298 | 7,128 |
| 391164100 GREAT PLAINS ENERGY | ||
| 458140100 INTEL CORPORATION | 18,557 | 24,971 |
| 48238T109 KAR AUCTION SERVICES | 6,611 | 7,645 |
| 57772K101 MAXIM INTERGRATED PR | 9,005 | 8,986 |
| 713448108 PEPSICO INC | 5,525 | 7,230 |
| 835495102 SONOCO PRODUCTS CO C | ||
| 88579Y101 3M CO | 5,715 | 8,311 |
| 92343V104 VERIZON COMMUNICATIO | 2,896 | 5,676 |
| 01973R101 ALLISON TRANSMISSION | ||
| 053611109 AVERY DENNISON CORP | ||
| 437076102 HOME DEPOT INC USD 0 | 7,265 | 7,292 |
| 592688105 METTLER-TOLEDO INTL | ||
| 928563402 VMWARE, INC. | 15,237 | 22,925 |
| 98978V103 ZOETIS INC | ||
| G29183103 EATON CORP PLC | 4,493 | 8,056 |
| 00130H105 AES CORPORATION | 2,594 | 5,876 |
| 097023105 BOEING COMPANY | 23,612 | 30,514 |
| 12572Q105 CME GROUP INC | ||
| 191216100 COCA-COLA CO USD | 10,728 | 12,980 |
| 460146103 INTERNATIONAL PAPER | 7,014 | 7,126 |
| 718172109 PHILIP MORRIS INTL I | ||
| 871829107 SYSCO CORP | ||
| 931142103 WAL MART STORES INC | ||
| 46625H100 J P MORGAN CHASE & C | 23,806 | 37,961 |
| 205887102 CONAGRA FOODS INC | ||
| 007973100 ADVANCED ENERGY INDS | ||
| 12503M108 CBOE HOLDINGS INC | ||
| 151020104 CELGENE CORP | ||
| 88023U101 TEMPUR-PEDIC INTL IN | ||
| G16962105 BUNGE LIMITED | ||
| 149123101 CATERPILLAR INC | 6,096 | 7,858 |
| 166764100 CHEVRONTEXACO CORP | 5,192 | 7,391 |
| 231021106 CUMMINS ENGINE INC | 7,538 | 8,051 |
| 25746U109 DOMINION RES INC VA | 6,177 | 5,979 |
| 374297109 GETTY RLTY CORP NEW | 4,259 | 4,933 |
| 489398107 KENNEDY-WILSON HLDGS | ||
| 65339F101 NEXTERA ENERGY INC S | 3,821 | 6,186 |
| 736508847 PORTLAND GEN ELEC CO | ||
| 742718109 PROCTER & GAMBLE CO | ||
| 911312106 UNITED PARCEL SVC IN | 7,552 | 8,269 |
| 963320106 WHIRLPOOL CORPORATIO | 6,682 | 7,043 |
| 00817Y108 AETNA INC | ||
| 00206R102 AT& T INC | 5,151 | 5,582 |
| 031162100 AMGEN INC | 12,564 | 12,349 |
| 054937107 BB&T CORP COM | ||
| 134429109 CAMPBELL SOUP COMPAN | ||
| 22822V101 CROWN CASTLE REIT IN | 3,744 | 6,016 |
| 30231G102 EXXON MOBIL CORP | 7,855 | 7,353 |
| 494368103 KIMBERLY-CLARK CORP | ||
| 505743104 LADDER CAP CORP | 6,230 | 7,063 |
| 580135101 MC DONALDS CORPORATI | 2,404 | 7,216 |
| 64828T201 NEW RESIDENTIAL INVT | 4,939 | 4,904 |
| 674599105 OCCIDENTAL PETROLEUM | ||
| 89417E109 TRAVELERS COS INC | ||
| 918204108 V F CORPORATION COM | 4,572 | 7,300 |
| 29272W109 ENERGIZER HOLDINGS I | ||
| 459200101 INTERNATIONAL BUSINE | 8,304 | 9,595 |
| 62944T105 NVR INC COM | ||
| 666807102 NORTHROP GRUMMAN COR | 14,489 | 24,534 |
| 00287Y109 ABBVIE INC SHS | 21,154 | 21,115 |
| 26078J100 DOWDUPONT INC COM | 7,049 | 6,664 |
| 375558103 GILEAD SCIENCES INC | 9,520 | 9,036 |
| 532457108 ELI LILLY & CO COM | 22,175 | 27,639 |
| 617446448 MORGAN STANLEY DEAN | 4,957 | 6,499 |
| 651229106 NEWELL RUBBERMAID IN | ||
| 95709T100 WESTAR ENERGY INC | ||
| 025816109 AMERICAN EXPRESS COM | ||
| 446413106 HUNTINGTON INGALLS I | ||
| 693718108 PACCAR INC | ||
| 911363109 UNITED RENTALS INC | 13,672 | 17,823 |
| 02209S103 ALTRIA GROUP INC | ||
| 629377508 NRG ENERGY INC | 14,599 | 16,142 |
| 64110L106 NETFLIX COM INC | 6,444 | 6,775 |
| 009158106 AIR PRODUCTS AND CHE | 6,730 | 8,020 |
| 29444U700 EQUINIX INC | 4,348 | 5,438 |
| 23355L106 DXC TECHNOLOGY CO | 14,483 | 14,984 |
| 11135F101 BROADCOM LTD | 7,361 | 9,923 |
| 49271V100 KEURIG DR PEPPER INC | 6,456 | 6,909 |
| 969457100 WILLIAMS CO INC | 5,436 | 5,945 |
| 30303M102 FACEBOOK INC | 6,538 | 7,501 |
| 92826C839 VISA INC CL A SHRS | 16,238 | 18,587 |
| 60871R209 MOLSON COOR BREW CO | 6,551 | 6,144 |
| 91913Y100 VALERO ENERGY CORP N | 6,769 | 7,041 |
| 609207105 MONDELEZ INTERNATION | 6,113 | 7,288 |
| 747525103 QUALCOMM INC | 8,133 | 9,239 |
| 810186106 SCOTTS COMPANY | 6,544 | 7,465 |
| 832696405 SMUCKER J M CO | 6,268 | 7,223 |
| 855244109 STARBUCKS CORP COM | 5,160 | 7,583 |
| 949746101 WELLS FARGO & CO NEW | 6,782 | 6,330 |
| 64110D104 NETAPP INC | 10,646 | 11,926 |
| 11120U105 BRIXMOR PPTY GROUP I | 4,129 | 5,199 |
| 253868103 DIGITAL RLTY TR INC | 4,491 | 5,117 |
| 00724F101 ADOBE SYS INC COM | 6,324 | 7,195 |
| 023135106 AMAZON COM INC | 14,619 | 16,027 |
| 874054109 TAKE-TWO INTERACTIVE | 8,929 | 8,682 |
| 91324P102 UNITED HEALTH GROUP | 15,536 | 15,330 |
| 49803T300 KITE REALTY GROUP TR | 4,289 | 4,765 |
| 682680103 ONEOK INC | 5,094 | 5,936 |
| 816851109 SEMPRA ENERGY | 5,325 | 5,915 |
| 122017106 BURLINGTON STORES IN | 15,061 | 14,258 |
| 452308109 ILLINOIS TOOL WORKS | 7,417 | 8,181 |
| 482480100 KLA TENCOR CORP | 7,273 | 9,314 |
| 670837103 OGE ENERGY CO | 4,670 | 5,864 |
| 695156109 PACKAGING CORP AMER | 6,982 | 7,553 |
| 57665R106 MATCH GROUP INC | 14,427 | 17,549 |
| 174610105 CITIZENS FINL GROUP | 6,478 | 5,980 |
| 344849104 FOOT LOCKER INC | 5,634 | 7,211 |
| 58933Y105 MERCK AND CO INC SHS | 9,390 | 10,313 |
| 931427108 WALGREENS BOOTS ALLI | 5,875 | 5,884 |
| 02079K305 ALPHABET INC SHS | 15,094 | 16,476 |
| 110122108 BRISTOL MYERS SQUIBB | 12,708 | 11,832 |
| 125523100 CIGNA CORP REG SHS | 18,144 | 16,886 |
| 43300A203 HILTON WORLDWIDE | 10,847 | 12,300 |
| 571903202 MARRIOTT INTERNATION | 11,075 | 12,134 |
| 910047109 UNITED CONTL HLDGS I | 14,543 | 13,882 |
| 025537101 AMERICAN ELECTRIC PO | 5,244 | 5,863 |
| 278265103 EATON VANCE CORP COM | 6,495 | 6,691 |
| 254687106 DISNEY (WALT) COMPAN | 6,464 | 6,440 |
| 172967424 CITIGROUP INC COM NE | 6,210 | 6,533 |
| 316773100 FIFTH THIRD BANCORP | 6,529 | 5,927 |
| 493267108 KEYCORP NEW COM | 6,520 | 6,064 |
| 49456B101 KINDER MORGAN INC. D | 4,975 | 5,823 |
| 806857108 SCHLUMBERGER LIMITED | 5,167 | 5,403 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 09256H286 BLACKROCK STRATEGIC | |||
| 464287309 ISHARES S&P 500 GROW | AT COST | 67,077 | 185,287 |
| 464287887 ISHARES S&P SMALL-CA | AT COST | 8,337 | 25,341 |
| 464288620 ISHARES US CREDIT BO | AT COST | 4,512 | 4,533 |
| 464288638 ISHARES INTERMEDIATE | AT COST | 45,244 | 45,987 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 10,023 | 11,790 |
| 464287408 ISHARES S&P 500 VALU | AT COST | 114,274 | 183,541 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 4,265 | 4,805 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 4,446 | 4,472 |
| 464287242 ISHARES IBOXX INVEST | AT COST | 4,475 | 4,524 |
| 464287440 ISHARES 7-10 YEAR TR | AT COST | 4,401 | 4,587 |
| 464287457 ISHARES 1-3 YEAR TRE | AT COST | 44,496 | 44,331 |
| 89147L100 TORTOISE ENERGY INFR | AT COST | 5,021 | 4,559 |
| 464288646 ISHARES SHORT-TERM C | AT COST | 44,499 | 44,739 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 29,728 | 33,970 |
| 464287176 ISHARES TIPS BOND ET | AT COST | 22,626 | 22,501 |
| 464287879 ISHARES S&P SMALL-CA | AT COST | 13,630 | 25,672 |
| 464288661 ISHARES 3-7 YEAR TRE | AT COST | 45,193 | 45,461 |
| 09260B382 BLACKROCK STRATEGIC | AT COST | 26,336 | 25,136 |
| Description | Amount |
|---|---|
| TIMING DIFFERENCE | 1,752 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER CHARITABLE EXPENSES | 250 | 0 | 250 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 20,914 | 12,548 | 8,366 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 174 | 174 | 0 | |
| EXCISE TAX - PRIOR YEAR | 1,500 | 0 | 0 | |
| EXCISE TAX ESTIMATES | 2,500 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 36 | 36 | 0 |