| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 5,015 | 0 | 500 | 4,515 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND (RECEIVED 12/24/03) | 2004-01-01 | 224,000 | L | 0 | 0 | 0 | |||
| BUILDING (RECEIVED 12/24/03) | 2004-01-01 | 1,096,000 | 392,271 | SL | 39.000000000000 | 28,103 | 0 | 28,103 | |
| DISPLAY CABINETS | 2004-07-01 | 208,744 | 208,744 | SL | 7.000000000000 | 0 | 0 | 0 | |
| IMPROVEMENTS | 2004-06-30 | 2,162 | 745 | SL | 39.000000000000 | 55 | 0 | 55 | |
| COMPUTER | 2004-07-03 | 1,191 | 1,191 | SL | 5.000000000000 | 0 | 0 | 0 | |
| COMPUTER | 2005-07-01 | 1,168 | 1,168 | SL | 5.000000000000 | 0 | 0 | 0 | |
| COUNCIL ROOM | 2005-07-01 | 129,868 | 41,486 | SL | 39.000000000000 | 3,330 | 0 | 3,330 | |
| 80 FOLDING CHAIRS | 2006-02-23 | 1,599 | 1,599 | SL | 5.000000000000 | 0 | 0 | 0 | |
| PRESARIO COMPUTER | 2006-05-12 | 580 | 580 | SL | 5.000000000000 | 0 | 0 | 0 | |
| LIGHTING | 2006-11-27 | 24,409 | 6,964 | SL | 39.000000000000 | 626 | 0 | 626 | |
| BOILER | 2006-12-31 | 13,284 | 3,765 | SL | 39.000000000000 | 341 | 0 | 341 | |
| MISC EQUIPMENT | 2006-04-30 | 320 | 320 | SL | 5.000000000000 | 0 | 0 | 0 | |
| TABLES AND RACKS | 2006-05-30 | 2,031 | 2,031 | SL | 5.000000000000 | 0 | 0 | 0 | |
| MP3 MUSIC PLAYER | 2006-11-02 | 80 | 80 | SL | 5.000000000000 | 0 | 0 | 0 | |
| COMPUTER | 2011-03-01 | 1,120 | 1,120 | SL | 5.000000000000 | 0 | 0 | 0 | |
| GIFT SHOP REMODEL | 2008-10-31 | 5,694 | 1,344 | SL | 39.000000000000 | 146 | 0 | 146 | |
| BATHROOM REMODEL | 2008-10-31 | 4,560 | 1,077 | SL | 39.000000000000 | 117 | 0 | 117 | |
| COMPUTER EQUIPMENT | 2013-04-23 | 405 | 365 | SL | 5.000000000000 | 40 | 0 | 27 | |
| SECURITY SYSTEM | 2015-06-17 | 16,950 | 4,238 | SL | 10.000000000000 | 1,695 | 0 | 1,695 | |
| SECURITY SYSTEM | 2016-06-02 | 220 | 33 | SL | 10.000000000000 | 22 | 0 | 22 | |
| GIFT SHOP UPGRADE | 2016-05-02 | 1,009 | 42 | SL | 39.000000000000 | 26 | 0 | 26 | |
| NEW HVAC SYSTEM | 2017-01-25 | 29,650 | 729 | SL | 39.000000000000 | 760 | 0 | 760 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND (RECEIVED 12/24/03) | 224,000 | 0 | 224,000 | |
| BUILDING (RECEIVED 12/24/03) | 1,096,000 | 420,374 | 675,626 | |
| DISPLAY CABINETS | 208,744 | 208,744 | 0 | |
| IMPROVEMENTS | 2,162 | 800 | 1,362 | |
| COMPUTER | 1,191 | 1,191 | 0 | |
| COMPUTER | 1,168 | 1,168 | 0 | |
| COUNCIL ROOM | 129,868 | 44,816 | 85,052 | |
| 80 FOLDING CHAIRS | 1,599 | 1,599 | 0 | |
| PRESARIO COMPUTER | 580 | 580 | 0 | |
| LIGHTING | 24,409 | 7,590 | 16,819 | |
| BOILER | 13,284 | 4,106 | 9,178 | |
| MISC EQUIPMENT | 320 | 320 | 0 | |
| TABLES AND RACKS | 2,031 | 2,031 | 0 | |
| MP3 MUSIC PLAYER | 80 | 80 | 0 | |
| COMPUTER | 1,120 | 1,120 | 0 | |
| GIFT SHOP REMODEL | 5,694 | 1,490 | 4,204 | |
| BATHROOM REMODEL | 4,560 | 1,194 | 3,366 | |
| COMPUTER EQUIPMENT | 405 | 405 | 0 | |
| SECURITY SYSTEM | 16,950 | 5,933 | 11,017 | |
| SECURITY SYSTEM | 220 | 55 | 165 | |
| GIFT SHOP UPGRADE | 1,009 | 68 | 941 | |
| NEW HVAC SYSTEM | 29,650 | 1,489 | 28,161 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| MUSEUM "COLLECTION" - FAVELL | 2,625,409 | 2,625,409 | 2,625,409 |
| MUSEUM "COLLECTION" - WENDT | 1,673,909 | 1,673,909 | 1,673,909 |
| ENDOWMENT FUND-KCF | 30,740 | 29,865 | 29,865 |
| PAINTING-COLLECTABLE | 15,000 | 15,000 | 15,000 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN/LOSS ADJUSTMENT-INVESTMENTS | 2,590 |
| BOOK/TAX DIFFERENCE-COST OF GOODS SOLD | 516 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING | 2,030 | 0 | 0 | 2,030 |
| BANK SERVICE CHARGES | 2,669 | 0 | 0 | 2,669 |
| COMMISSIONS | 11,962 | 0 | 11,962 | 0 |
| OFFICE EXPENSE | 4,585 | 0 | 0 | 4,585 |
| FUNDRAISING EXPENSES | 37,435 | 0 | 0 | 37,435 |
| MISC EXPENSES | 184 | 0 | 0 | 184 |
| PROGRAM & EXHIBIT EXPENSE | 27,482 | 0 | 0 | 27,482 |
| SUPPLIES | 492 | 0 | 0 | 492 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MUSEUM ADMISSION | 17,496 | 17,496 | |
| CONSIGNMENT COMMISSIONS | 16,747 | 16,747 | |
| GROSS INCOME FROM SPECIAL FUNDRAISING EVENTS | 66,708 | 66,708 |
| Description | Amount |
|---|---|
| KLAMATH COMMUNITY FUND ENDOWMENT FUND EARNINGS | 186 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONTRACT HIRE | 2,172 | 0 | 217 | 1,955 |
| INVESTMENT EXPENSES | 257 | 257 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CT-12 FILING | 200 | 0 | 0 | 200 |
| FILING FEES | 50 | 0 | 0 | 50 |
| OREGON EXCISE TAX | 159 | 0 | 159 | 0 |
| PAYROLL TAX EXPENSE | 15,982 | 0 | 4,456 | 11,835 |
| FEDERAL INCOME TAX | 700 | 0 | 0 | 0 |