| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,670 | 1,335 | 1,335 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BMO 24M RTY 10% LBR | 250,000 | 254,275 |
| JPM 24M RTY 1.5X LBR MED TERM NOTE | 250,000 | 223,825 |
| JPM 24M SPX LBR | 375,000 | 409,613 |
| WFC 24M SPX LBR | 375,000 | 400,800 |
| JPM 24M EFA LBR | 100,000 | 100,690 |
| JPM 24M EFA 2X LBR | 100,000 | 94,700 |
| JPM 24M SX5E LBR | 100,000 | 96,230 |
| RBC 24M EFA 1.5X LBR | 75,000 | 70,440 |
| WFC 24M EFA LBR | 100,000 | 100,080 |
| BMO 24M EEM LBR | 100,000 | 105,500 |
| BMO 24M EEM 1.5X LBR - 06367T3Y4 | 125,000 | 112,263 |
| BMO 24M EEM 1.5X LBR - 06367WBG7 | 50,000 | 46,515 |
| WFC 24M EEM LBR | 100,000 | 103,370 |
| WFC 24M EEM LBR | 100,000 | 96,730 |
| JOHN DEERE CAPITAL CORP | 149,634 | 149,663 |
| ORACLE CORP 2.250 | 248,798 | 248,820 |
| BLACKROCK INC 5.000 | 153,408 | 152,690 |
| IBM CORP 1.625 | 244,983 | 245,063 |
| QUALCOMM INC 2.250 | 247,000 | 246,525 |
| VERIZON WIRELESS 3.5. | 251,812 | 252,678 |
| UNITEDHEALTH GROUP 3.375 | 251,344 | 251,595 |
| BERKSHIRE HATHAWAY, INC | 156,528 | 151,983 |
| GOLDMAN SACHS GROUP INC 3.000 | 146,231 | 145,266 |
| COSTCO WHOLESALE CORP | 242,353 | 244,475 |
| CATERPILLAR FINANCIAL SE | 150,998 | 147,932 |
| APPLE INC | 150,820 | 148,161 |
| JOHN DEERE CAPITAL CORP | 201,726 | 195,544 |
| NATIONAL RURAL UTIL COOP | 149,727 | 147,605 |
| BURLINGTON NORTH SANTA FE | 154,438 | 150,179 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALBEMARLE CORP - ABL | 70,760 | 57,803 |
| CVS HEALTH CORP - CVS | 49,676 | 50,778 |
| MYLAN NV - MYL | 79,930 | 68,500 |
| TARGET CORP - TGT | 87,192 | 99,135 |
| CHUBB LTD - CB | 49,389 | 48,443 |
| TRANSCANADA CORP - TRP | 58,421 | 53,550 |
| AMERICAN TOWER CORP - AMT | 48,776 | 55,367 |
| BANK OF NOVA SCOTIA 2.050 | 149,317 | 149,409 |
| BANK OF MONTREAL | 150,173 | 148,577 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES CORE S P SMALL CAP - IJR ETF | AT COST | 100,446 | 90,116 |
| NUVEEN GLOBAL INFRASTR FD CL I - FGIYX | AT COST | 76,250 | 74,993 |
| SPDR S & P 500 ETF - SPY | AT COST | 757,798 | 872,471 |
| T ROWE PRICE MID CAP GROWTH - RPMGX | AT COST | 143,000 | 143,599 |
| T ROWE PRICE SC STOCK - OTCFX | AT COST | 74,400 | 73,454 |
| VANGUARD EQUITY INC ADM - VEIRX | AT COST | 705,878 | 757,497 |
| ISHARES CORE MSCI EAFE ETF - IEFA | AT COST | 421,677 | 367,015 |
| ISHARES CURRENCY HEDGED MSCI - HEZU | AT COST | 47,978 | 49,156 |
| ISHARES CURRENCY HEDGED MSCI EAFE - HEFA | AT COST | 251,768 | 219,385 |
| T ROWE PRICE INTL GR & INC FD - TRIGX | AT COST | 45,300 | 42,298 |
| BARON EMERGING MKTS INST - BEXIX | AT COST | 257,267 | 246,957 |
| PARAMETRIC EMERGING MKTS INSTL - EIEMX | AT COST | 55,274 | 65,616 |
| VANGUARD REIT INDEX FUND SHARES - VNQ | AT COST | 174,169 | 165,173 |
| VANGUARD GLOBAL EX US REAL ESTATE VNQI | AT COST | 159,294 | 136,266 |
| OPPENHEIMER SENIOR FLOATING RATE I | AT COST | 1,175,000 | 1,108,023 |
| SCHWAB U S TIPS - SCHP | AT COST | 525,634 | 504,597 |
| BP CAPITAL MARKETS PLC | AT COST | 149,702 | 149,582 |
| LOOMIS SAYLES STRATEGIC ALPHA FUND | AT COST | 1,000,000 | 968,699 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 25,111 | 0 | 25,111 |
| Description | Amount |
|---|---|
| NONDIVIDEND DISTRIBUTIONS | 2,080 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MN TAX EXPENSE | 25 | 0 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 433 | 433 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BROKERAGE FEES | 84,173 | 67,338 | 16,835 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| US TREASURY PMT | 7,675 | 0 | 0 | |
| FOREIGN TAXES | 3,608 | 3,608 | 0 |