| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 310 | 0 | 0 | 310 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| MOWER | 2008-06-03 | 8,300 | 7,885 | SL | 5.00 % | 415 | |||
| FURNITURE & APPLIANCES | 2008-06-10 | 4,208 | 3,999 | SL | 5.00 % | 209 | |||
| GYM EQUIPMENT | 2008-06-18 | 1,969 | 1,871 | SL | 5.00 % | 98 | |||
| POLE BARN | 2008-10-05 | 24,062 | 5,543 | SL | 2.50 % | 602 | |||
| CHAPEL & RETREAT CENTER | 2008-10-28 | 106,657 | 24,550 | SL | 2.50 % | 2,666 | |||
| FURNITURE | 2009-05-29 | 4,035 | 3,434 | SL | 10.00 % | 404 | |||
| DESK | 2009-06-30 | 492 | 417 | SL | 10.00 % | 49 | |||
| STEEL DOOR | 2009-06-30 | 551 | 468 | SL | 10.00 % | 55 | |||
| EQUIPMENT | 2009-06-30 | 2,007 | 1,708 | SL | 10.00 % | 201 | |||
| RETREAT CENTER BUILDOUT | 2009-06-30 | 22,121 | 4,724 | SL | 2.50 % | 553 | |||
| BUNK BEDS | 2010-06-03 | 1,102 | 825 | SL | 10.00 % | 110 | |||
| FURNITURE | 2010-09-13 | 780 | 585 | SL | 10.00 % | 78 | |||
| CROCK POT | 2010-12-31 | 150 | 113 | SL | 10.00 % | 15 | |||
| POLE BARN BUILDOUT | 2011-01-01 | 12,894 | 2,303 | SL | 2.56 % | 331 | |||
| BATHROOMS | 2011-12-06 | 19,000 | 2,942 | SL | 2.56 % | 487 | |||
| RV PARK IMPROVEMENTS | 2012-05-31 | 41,667 | 6,009 | SL | 2.56 % | 1,068 | |||
| HVAC | 2012-12-31 | 22,251 | 2,879 | SL | 2.56 % | 571 | |||
| CABINS | 2013-05-01 | 11,490 | 1,364 | SL | 2.56 % | 295 | |||
| GARAGE DOOR | 2013-05-23 | 975 | 116 | SL | 2.56 % | 25 | |||
| MOWER | 2013-02-11 | 7,000 | 3,150 | SL | 10.00 % | 700 | |||
| BUNK BEDS | 2013-04-26 | 2,926 | 1,318 | SL | 10.00 % | 293 | |||
| REFRIGERATOR | 2013-05-20 | 500 | 225 | SL | 10.00 % | 50 | |||
| ART WORK | 2013-05-31 | 50 | 23 | SL | 10.00 % | 5 | |||
| OUTDOOR BENCH | 2013-08-29 | 100 | 45 | SL | 10.00 % | 10 | |||
| STATUES | 2013-10-30 | 225 | 103 | SL | 10.00 % | 23 | |||
| PICNIC TABLES | 2013-12-31 | 1,500 | 675 | SL | 10.00 % | 150 | |||
| PATIO FURNITURE | 2013-12-31 | 869 | 391 | SL | 10.00 % | 87 | |||
| EXMARK MOWER REPAIR | 2014-11-09 | 5,248 | 1,641 | SL | 10.00 % | 525 | |||
| TABLE & CHAIRS | 2014-11-22 | 1,000 | 313 | SL | 10.00 % | 100 | |||
| VOLLEYBALL FENCE | 2014-06-06 | 840 | 305 | SL | 10.00 % | 84 | |||
| HORSE BARN | 2014-09-16 | 3,800 | 319 | SL | 2.56 % | 97 | |||
| POLE BARN/TEEN CENTER | 2014-05-31 | 77,742 | 7,227 | SL | 2.56 % | 1,993 | |||
| TEEN CENTER BUILDOUT | 2015-05-27 | 17,299 | 1,166 | SL | 2.56 % | 444 | |||
| CHAINSAW | 2015-03-30 | 400 | 100 | SL | 10.00 % | 40 | |||
| FIXTURES | 2015-05-09 | 50 | 13 | SL | 10.00 % | 5 | |||
| MATRESS | 2015-12-31 | 293 | 73 | SL | 10.00 % | 29 | |||
| GENERATORS | 2016-03-23 | 11,448 | 1,717 | SL | 10.00 % | 1,145 | |||
| MOWER ENGINE | 2016-12-10 | 2,375 | 357 | SL | 10.00 % | 238 | |||
| BOUNCE HOUSE | 2016-12-31 | 900 | 135 | SL | 10.00 % | 90 | |||
| TEEN CENTER LIGHTING | 2016-12-31 | 2,250 | 60 | SL | 2.56 % | 58 | |||
| PASTURE FENCE | 2017-03-25 | 4,144 | 363 | SL | 10.00 % | 414 | |||
| ROAD GRADER | 2017-05-05 | 2,200 | 138 | SL | 10.00 % | 220 | |||
| GARAGE DOOR-TEEN CENTER | 2017-05-20 | 685 | 11 | SL | 2.56 % | 18 | |||
| HFP SACRISTY | 2017-05-25 | 2,755 | 44 | SL | 2.56 % | 71 | |||
| BENCHES | 2017-10-12 | 100 | 1 | SL | 10.00 % | 10 | |||
| GENERATOR | 2017-12-31 | 2,000 | 25 | SL | 10.00 % | 200 | |||
| SOLAR GENERATOR | 2017-12-31 | 2,500 | 31 | SL | 10.00 % | 250 | |||
| MATRESSES | 2017-12-31 | 465 | 6 | SL | 10.00 % | 47 | |||
| SPRAYER | 2018-06-07 | 161 | SL | 5.00 % | 8 | ||||
| MOWER OVERHAUL-60" MOWER | 2018-09-13 | 3,725 | SL | 5.00 % | 186 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Miscellaneous | 1,500 | 1,500 | 1,500 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 29,346 | 24,404 | 4,942 | 4,942 |
| Machinery and Equipment | 51,612 | 24,304 | 27,308 | 27,308 |
| Buildings | 168,130 | 40,713 | 127,417 | 127,417 |
| Improvements | 201,662 | 28,600 | 173,062 | 173,062 |
| Land | 95,117 | 95,117 | 95,117 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 266 | 266 | ||
| GIFT SHOP EXPENSES | 263 | 263 | ||
| INSURANCE | 1,429 | 1,429 | ||
| LESSONS & TEACHING EXPENSE | 399 | 399 | ||
| OFFICE SUPPLIES | 1,608 | 1,608 | ||
| POSTAGE | 47 | 47 | ||
| Rental Expenses | 600 | 600 | ||
| RETREAT EXPENSES | 10,734 | 10,734 | ||
| UTILITIES & MAINTENANCE | 12,696 | 12,696 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| GIFT/SNACK SHOP | 356 | ||
| PROGRAM FEES | 6,764 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEASED EMPLOYEE | 10,401 | 0 | 0 | 10,401 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| IL SEC OF STATE FILING FEE | 25 | 25 |