| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 990 | 990 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BANK OF MONTREAL 1.5% BOND DUE | 98,770 | 99,249 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBVIE INC | 12,959 | 21,019 |
| ACCENTURE PLC CL A | ||
| ALTRIA GROUP INC | 25,152 | 19,756 |
| AMERIPRISE FINL INC | 11,745 | 13,568 |
| CISCO SYSTEMS | 15,919 | 24,915 |
| DTE ENERGY CO | ||
| GENERAL DYNAMICS CORP | 10,568 | 12,577 |
| INTEL CORP | 14,951 | 22,761 |
| ISHARES FLOATING RATE BOND ETF | ||
| ISHARES INT'L SELECT DIV ETF | 123,521 | 113,146 |
| JOHNSON & JOHNSON | 16,834 | 18,325 |
| KOHLS CORP | 13,331 | 23,219 |
| MICROSOFT CORP | ||
| OMNICOM GROUP INC | 25,614 | 23,071 |
| ONEOK INC | 10,798 | 12,409 |
| PFIZER INC | 14,476 | 20,734 |
| POWERSHARES EMER MKT SOVER DEB | ||
| INVESCO PFD PORT ETF | 28,322 | 25,660 |
| INVESCO S&P 500 HI DIV LO VOL | 60,872 | 61,655 |
| SCHWAB US DIV EQTY ETF | 39,561 | 46,923 |
| SEAGATE TECHNOLGY PLC | 10,877 | 13,121 |
| SPDR BLACKSTONE/GSO SR LOAN ET | 38,387 | 36,162 |
| TRAVELERS COS INC | ||
| VALERO ENERGY CORP | ||
| VERIZON COMMUNICATIONS COM | 24,384 | 28,672 |
| WALMART STORES INC | 16,764 | 22,822 |
| WESTERN DIGITAL CORP | ||
| INVESCO FUND'L HI YLD CORP BON | 36,572 | 34,510 |
| VANGUARD INTER TERM CORP BD ET | 67,663 | 65,045 |
| VANGUARD LONG TERM CORP BD ETF | ||
| AMGEN INC | 16,958 | 19,467 |
| BB&T CORP | 14,502 | 13,429 |
| BRISTOL-MYERS SQUIBB | 17,281 | 14,658 |
| GLOBAL X MLP ETF | ||
| ISHARES IBOXX INVESTMENT GRD B | ||
| ISHARES BARCLAYS 20+ YR BD | 17,674 | 17,619 |
| TARGET CORP | 10,674 | 11,896 |
| VANEK VECTORS JP MORGAN EM LOC | 48,950 | 43,824 |
| SPDR S&P EMERGING MKTS SOV | 118,588 | 117,012 |
| WISDOMTREE SMALLCAP | 80,029 | 72,928 |
| AFLAC INC | 22,325 | 22,780 |
| CHEVRON TEXACO CORP | 15,394 | 13,599 |
| FISERV INC | 16,048 | 14,698 |
| INTL BUSINESS MACHINES CORP | 14,386 | 13,640 |
| INVESCO EMERGING MKTS SOVERIGN | 33,900 | 31,704 |
| INVESCO ULTRASHORT DURATION ET | 46,522 | 46,365 |
| JP MORGAN CHASE & CO | 12,026 | 11,714 |
| MASTERCARD INC | 15,955 | 14,149 |
| PUBLIC SERVICE ENTERPRISE GRP | 17,673 | 18,998 |
| ROPER TECHNOLOGIES | 15,182 | 13,326 |
| T ROWE PRICE GROUP | 25,933 | 22,341 |
| UNION PACIFIC CORP | 18,647 | 19,352 |
| VANGUARD FTSE DEV MKTS ETF | 82,926 | 70,119 |
| VANGUARD INTERMEDIATE TERM GOV | 31,972 | 32,370 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 3,306 | 3,306 |
| Description | Amount |
|---|---|
| ROC ADJUSTMENT | 2,127 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Rent and Royalty Expense | 110 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 15,698 | 15,698 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER TAXES (NOT SUBJECT TO $1 | 2,032 | 0 | 2,032 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 3,642 | 0 | 3,642 | |
| FEDERAL ESTIMATES - INCOME | 140 | 0 | 140 | |
| FOREIGN TAXES ON QUALIFIED FOR | 893 | 893 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 336 | 336 | 0 |