| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 8,075 | 2,692 | 2,691 | 2,692 |
| Contractor | Explanation |
|---|---|
| AUDUBON DAKOTA | CONSERVATION RANCHING PROGRAM |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| OFFICE CHAIR - KEITH | 2013-02-28 | 759 | 684 | SL | 10.00 % | 75 | |||
| 8 CONFERENCE ROOM CHAIRS | 2013-02-28 | 2,218 | 1,998 | SL | 10.00 % | 220 | |||
| LEASEHOLD IMPR/REMODEL | 2013-12-31 | 19,197 | 15,356 | SL | 10.00 % | 1,920 | |||
| COMPUTER - TERRY | 2014-08-29 | 1,112 | 777 | SL | 20.00 % | 222 | |||
| COMPUTER - JESSE | 2015-07-06 | 1,639 | 820 | SL | 20.00 % | 328 | |||
| RICK COMPUTER & MONITORS | 2016-01-31 | 1,594 | 598 | SL | 20.00 % | 319 | |||
| RICK'S OFFICE CHAIR | 2016-01-31 | 791 | 296 | SL | 20.00 % | 158 | |||
| KEITH- LAPTOP & 3MONITORS | 2016-12-30 | 2,124 | 478 | SL | 20.00 % | 425 | |||
| HUB & ROUTER | 2016-12-30 | 2,246 | 505 | SL | 20.00 % | 449 | |||
| COMPUTER - MARY/KATHY | 2017-01-26 | 1,755 | 176 | SL | 20.00 % | 351 | |||
| TWO OFFICE LAPTOPS | 2017-01-26 | 1,129 | 113 | SL | 20.00 % | 226 | |||
| COMPUTER & MONITOR- JESSE | 2017-10-13 | 1,371 | 137 | SL | 20.00 % | 274 | |||
| DELL FILE SERVER | 2018-02-28 | 3,071 | SL | 10.00 % | 307 | ||||
| YAMAHA VIKING 700 | 2018-07-31 | 8,758 | SL | 7.14 % | 625 | ||||
| ALUMA TRAILER | 2018-07-31 | 2,199 | SL | 7.14 % | 157 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SEI Investments | AT COST | 27,350,748 | 27,350,748 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Machinery and Equipment | 66,734 | 44,766 | 21,968 | 144,000 |
| Land | 122,000 | 122,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal Fees | 690 | 0 | 0 | 690 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| APPRAISALS/LAND ACQUISITION COSTS | 7,000 | 7,000 | ||
| Communications | 12,389 | 12,389 | ||
| EASEMENTS | 10,380 | 10,380 | ||
| EQUIPMENT LEASE & REPAIR | 532 | 532 | ||
| INSURANCE | 4,780 | 4,780 | ||
| LAND MANAGEMENT EXP | 65,880 | 65,880 | ||
| OFFICE EXPENSES | 5,867 | 5,867 | ||
| Seeding/Fencing | 1,183,512 | 1,183,512 | ||
| SPONSORSHIPS/DONATIONS | 12,350 | 12,350 | ||
| SUBS, DUES, & MEMBERSHIPs | 2,423 | 2,423 | ||
| Upland Rental | 206,344 | 206,344 | ||
| WETLAND RESTORATION/CREATION | 153,936 | 153,936 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| EXPENSE REIMBURSEMENT | 56,661 | ||
| Miscellaneous | 57,819 | ||
| Program related rent | 7,893 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ND State Withholding Tax | 1,278 | 1,342 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Fees | 135,248 | 135,248 | 0 | 0 |
| Other Contracted Services | 287,080 | 0 | 0 | 287,080 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll Taxes | 32,065 | 612 | 31,453 | |
| Tax on Investment Income | 20,480 |