| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STOCKMAN KAST RYAN & CO | 4,899 | 4,899 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENT IN HDF | AT COST | 147 | 147 |
| INVESTMENT IN KDF | AT COST | 177,654 | 177,654 |
| INVESTMENT IN CNP | AT COST | 577,800 | 577,800 |
| INVESTMENT IN CDAF IV QP | AT COST | 184,754 | 184,754 |
| INVESTMENT IN CEQ | AT COST | 4,312,820 | 4,312,820 |
| INVESTMENT IN CIQ | AT COST | 289,707 | 289,707 |
| INVESTMENT IN MBK | AT COST | 4,684 | 4,684 |
| INVESTMENT IN STIF | AT COST | 679,000 | 679,000 |
| INVESTMENT IN SPC | AT COST | 54,838 | 54,838 |
| INVESTMENT IN SIF | AT COST | 312,517 | 312,517 |
| INVESTMENT IN CAIF | AT COST | 157,010 | 157,010 |
| INVESTMENT IN SRC | AT COST | 269 | 296 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DISTRIBUTIONS RECEIVABLE - K-1 | 2,929 | 4,221 | 4,221 |
| DIVIDEND RECEIVABLE | 0 | 180 | 180 |
| Description | Amount |
|---|---|
| UNREALIZED LOSSES - K-1 | 291,239 |
| ACCRUAL TO CASH ADJUSTMENTS - K-1 | 787 |
| BOOK TO TAX DIFFERENCES - K1 | 1,455 |
| DIST FOR 2017 PAID IN 2018 | 10,988 |
| NONDEDUCTIBLE EXPENSES - K1 | 7 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PASSTHROUGH PORTFOLIO | 304 | 304 | ||
| PASSTHROUGH SECTION 59(E) | 722 | 722 | ||
| MISCELLANEOUS | 698 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RENTAL LOSS FROM K-1s | -61,454 | -61,454 | |
| RETURN OF CONTRIBUTION FROM KAIMAS | 2,198,642 | ||
| ORDINARY LOSS FROM K-1S | -473 | -473 | |
| Other Income from Kaimas | 20,708 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS - K-1 | 4,425 |
| ACCRUED MANAGEMENT FEES - K-1 | 2 |
| ACCRUED INTEREST - K-1 | 13,302 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TRUSTEE FEES | 14,009 | 14,009 | ||
| MANAGEMENT FEES - K-1 | 54,320 | 54,320 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES - K-1'S | 2,142 | 2,142 | ||
| TAXES PAID | 31,942 |