| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 7,500 | 3,000 | 4,500 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DOUBLELINE TOTL RET BD (DBLTX) | 46,832 | 45,183 |
| METROPOLITAN WEST TOT (MWTIX) | 48,686 | 46,314 |
| JP MORGAN CHASE ZERO CPN | 45,000 | 40,981 |
| BNP PARIBAS NOTE ZERO CPN | 40,000 | 48,896 |
| TORONTO DOMINION BANK ZERO CPN | 40,000 | 44,272 |
| RIVERNORTH/DOUBLINE (RNSIX) | 54,359 | 49,196 |
| PIMCO INC. FD INST. FD (PIMIX) | 177,555 | 169,146 |
| BANK OF MONTREAL MTN ZERO CPN | 40,000 | 39,192 |
| CANADIAN BANK COMM ZERO ZPN | 40,000 | 42,515 |
| CREDIT SUISSE LONDON ZERO CPN | 40,000 | 37,592 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BBH CORE SELECT FUND (BBTEX) | 0 | 0 |
| WILLIAM BLAIR SMALL CAP(WBSIX) | 50,170 | 61,018 |
| WELLS FARGO GROWTH FD (SGRNX) | 56,716 | 63,842 |
| DIAMOND HILL SMALL CAP (DHSIX) | 38,755 | 45,320 |
| HARBOR INT'L INST FD (HAINX) | 0 | 0 |
| JPMORGAN VALUE ADV FD (JVAIX) | 60,998 | 89,126 |
| WESTWOOD INCOME OPP (WHGIX) | 2,848 | 2,819 |
| FPA CRESCENT FUND (FPACX) | 40,803 | 36,357 |
| FIRST EAGLE GLOBAL (SGIIX) | 31,566 | 29,834 |
| FIDELITY TOTAL MKT IND (FSTVX) | 354,732 | 396,170 |
| DELAWARE VALUE FUND (DDVIX) | 87,518 | 90,552 |
| AMERICAN EUROPACIFIC GR(AEPFX) | 48,104 | 52,953 |
| ISHARES RUSSEL MIDCAP GR (IWP) | 54,510 | 62,631 |
| ISHARES MSCI EAFE ETF (EFA) | 80,824 | 82,023 |
| ISHARES RUSSELL 2000 (IWN) | 73,435 | 76,802 |
| ISHARES RUSSELL 1000 (IWF) | 81,965 | 76,844 |
| ISHARES CORE GROWTH (AOR) | 42,387 | 40,608 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ROUNDTABLE AURORA,L.P. EST FV | AT COST | 142,726 | 142,726 |
| GOLUB CAPITAL INVESTMENT CORP. | AT COST | 78,086 | 78,086 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DISTRIBUTIONS RECEIVABLE | 10,000 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE | 15 | 6 | 9 | |
| MEMBERSHIP DUES | 1,095 | 438 | 657 | |
| LICENSE AND FEES | 10 | 4 | 6 | |
| BANK CHARGES | 120 | 48 | 72 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PARTNERSHIP NET INCOME (LOSS) | 2,589 | 2,589 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 10,824 | 10,824 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX-NET INVESTMENT INCOME | 100 |