| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,725 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LIGHTING FIXTURES | 2002-11-22 | 1,720 | 1,720 | SL | 5.000000000000 | 0 | 0 | ||
| DIMMER PACK | 2002-12-20 | 1,516 | 1,516 | SL | 5.000000000000 | 0 | 0 | ||
| BROTHER LABEL MACHINE | 2002-07-20 | 238 | 238 | SL | 5.000000000000 | 0 | 0 | ||
| CABINET ENCLOSURES | 2002-08-02 | 879 | 879 | SL | 5.000000000000 | 0 | 0 | ||
| SCULPUTRE STAND | 2004-07-13 | 1,520 | 1,520 | SL | 3.000000000000 | 0 | 0 | ||
| BEAM SHARPER LIGHTS | 2004-12-27 | 1,179 | 1,179 | SL | 3.000000000000 | 0 | 0 | ||
| NARROW FOCUS LIGHTS NEC PROJECTOR & ACCESSORIES | 2005-04-04 | 3,987 | 3,987 | SL | 3.000000000000 | 0 | 0 | ||
| ACCESSORIES | 2005-05-23 | 2,967 | 2,967 | SL | 5.000000000000 | 0 | 0 | ||
| LIGHTING GRID | 2004-10-20 | 666 | 666 | SL | 3.000000000000 | 0 | 0 | ||
| LIGHTING FIXTURES | 2006-03-21 | 2,710 | 2,710 | SL | 3.000000000000 | 0 | 0 | ||
| GALLERY LIGHTS | 2007-05-18 | 1,861 | 1,861 | SL | 3.000000000000 | 0 | 0 | ||
| COMPUTER PROCESSOR | 2007-03-28 | 620 | 620 | SL | 3.000000000000 | 0 | 0 | ||
| MONITOR | 2007-04-09 | 1,616 | 1,616 | SL | 5.000000000000 | 0 | 0 | ||
| CONSOLE TABLE | 2007-04-25 | 695 | 695 | SL | 7.000000000000 | 0 | 0 | ||
| CABLES | 2007-05-08 | 792 | 790 | SL | 5.000000000000 | 0 | 0 | ||
| SCULPTURE STAND | 2007-09-28 | 520 | 520 | SL | 5.000000000000 | 0 | 0 | ||
| SONY EQUIPMENT | 2008-04-09 | 1,035 | 1,035 | SL | 5.000000000000 | 0 | 0 | ||
| TOOL BOX | 2008-04-07 | 583 | 583 | SL | 5.000000000000 | 0 | 0 | ||
| DATATON SOFTWARE | 2007-08-20 | 4,050 | 4,050 | SL | 5.000000000000 | 0 | 0 | ||
| PHOTOSMART PRINTER & ACCESSORIES | 2008-05-05 | 1,065 | 1,065 | SL | 5.000000000000 | 0 | 0 | ||
| CABLING FOR AUDIO SYSTEM | 2008-07-01 | 687 | 687 | SL | 5.000000000000 | 0 | 0 | ||
| AUDIO SYSTEM | 2008-07-07 | 2,899 | 2,899 | SL | 5.000000000000 | 0 | 0 | ||
| STERO SYSTEM | 2008-07-01 | 1,098 | 1,098 | SL | 5.000000000000 | 0 | 0 | ||
| CABLING FOR AUDIO SYSTEM | 2008-07-01 | 1,143 | 1,143 | SL | 3.000000000000 | 0 | 0 | ||
| GALLERY LIGHTING | 2008-07-01 | 815 | 815 | SL | 3.000000000000 | 0 | 0 | ||
| CAMERA | 2009-02-01 | 2,721 | 2,721 | SL | 3.000000000000 | 0 | 0 | ||
| KEYBOARD | 2009-02-09 | 1,799 | 1,799 | SL | 3.000000000000 | 0 | 0 | ||
| XI COMPUTER | 2009-03-30 | 2,858 | 2,858 | SL | 5.000000000000 | 0 | 0 | ||
| PERF FOR COMPUTER HARDWARE | 2009-04-20 | 881 | 881 | SL | 5.000000000000 | 0 | 0 | ||
| SOFTWARE FOR LIGHTING | 2009-03-13 | 1,140 | 1,140 | SL | 5.000000000000 | 0 | 0 | ||
| AC RIGHT ARM APPOLLO | 2009-02-15 | 942 | 848 | SL | 10.000000000000 | 63 | 0 | ||
| COMPUTER LIGHTING SYSTEM | 2009-04-28 | 2,199 | 2,127 | SL | 5.000000000000 | 0 | 0 | ||
| COMPUTER MONITOR | 2009-10-16 | 1,250 | 1,165 | SL | 15.000000000000 | 85 | 0 | ||
| EQUIPMENT FROM FIREHOUSE | 2010-01-01 | 55,203 | 55,203 | SL | 7.000000000000 | 0 | 0 | ||
| HARD DRIVE & RAM | 2010-10-12 | 2,679 | 2,679 | SL | 5.000000000000 | 0 | 0 | ||
| 17.3 MULTI DRIVE | 2010-08-25 | 1,872 | 1,872 | SL | 5.000000000000 | 0 | 0 | ||
| LIGHTS | 2010-11-12 | 8,516 | 8,516 | SL | 5.000000000000 | 0 | 0 | ||
| LIGHTING FIXTURES | 2011-09-28 | 2,999 | 2,999 | SL | 5.000000000000 | 0 | 0 | ||
| LIGHTING FIXTURES | 2012-02-01 | 1,855 | 1,855 | SL | 5.000000000000 | 0 | 0 | ||
| INTEL CORE COMPUTER | 2012-03-27 | 3,596 | 3,596 | SL | 5.000000000000 | 0 | 0 | ||
| EPSON STYLUS PRINTER | 2012-04-25 | 2,295 | 2,295 | SL | 5.000000000000 | 0 | 0 | ||
| LIGHTING SYSTEM LIGHT CUE REAL TIME | 2012-08-28 | 2,004 | 2,004 | SL | 5.000000000000 | 0 | 0 | ||
| LIGHTING COMPUTER | 2012-11-09 | 7,052 | 5,707 | SL | 7.000000000000 | 1,007 | 0 | ||
| SH910 DLP DIGITAL PROJECTOR | 2012-10-12 | 1,550 | 1,550 | SL | 5.000000000000 | 0 | 0 | ||
| NAVITAR MINI WIDE ANGELK PROJECTOR | 2012-12-07 | 1,252 | 1,252 | SL | 5.000000000000 | 0 | 0 | ||
| 5D MARK III CANON DIGITAL CAMERA / ACCESSORIES | 2012-09-13 | 3,408 | 2,841 | SL | 7.000000000000 | 487 | 0 | ||
| P 402 MONITORS | 2013-02-18 | 4,792 | 3,653 | SL | 7.000000000000 | 685 | 0 | ||
| XI COMPUTER | 2013-08-14 | 2,964 | 2,080 | SL | 7.000000000000 | 423 | 0 | ||
| GENIE LIFT | 2014-03-13 | 2,151 | 1,330 | SL | 7.000000000000 | 307 | 0 | ||
| PRO TOOLS | 2014-03-03 | 12,085 | 7,479 | SL | 7.000000000000 | 1,726 | 0 | ||
| COMPUTER | 2014-03-31 | 1,099 | 935 | SL | 5.000000000000 | 164 | 0 | ||
| PROJECTOR | 2014-12-09 | 1,197 | 857 | SL | 5.000000000000 | 239 | 0 | ||
| PROJECTOR & FIBER OPTICS | 2015-03-26 | 4,820 | 3,133 | SL | 5.000000000000 | 964 | 0 | ||
| PROJECTOR | 2015-04-28 | 924 | 586 | SL | 5.000000000000 | 185 | 0 | ||
| THREE PROJECTORS | 2015-06-16 | 2,773 | 1,665 | SL | 5.000000000000 | 555 | 0 | ||
| MICROSOFT SURFACE BOOK | 2015-11-09 | 2,988 | 1,594 | SL | 5.000000000000 | 598 | 0 | ||
| I PHONE | 2015-10-26 | 543 | 290 | SL | 5.000000000000 | 109 | 0 | ||
| COMPUTER SYSTEM UPGRADE | 2015-08-04 | 2,050 | 854 | SL | 7.000000000000 | 293 | 0 | ||
| FIBER CABLE WIRING | 2015-09-16 | 1,927 | 532 | SL | 10.000000000000 | 193 | 0 | ||
| LIGHTING FOR GALLERY | 2015-10-13 | 3,689 | 1,015 | SL | 10.000000000000 | 369 | 0 | ||
| COMPUTER SYSTEM FOR GALLERY | 2016-06-17 | 11,345 | 3,242 | SL | 7.000000000000 | 1,621 | 0 | ||
| DIGITAL CAMERA | 2016-06-28 | 3,810 | 1,524 | SL | 5.000000000000 | 762 | 0 | ||
| TELEVISION | 2015-11-16 | 5,442 | 1,405 | SL | 10.000000000000 | 544 | 0 | ||
| PROJECTOR BENQ HT 1085ST | 2016-10-14 | 828 | 290 | SL | 5.000000000000 | 166 | 0 | ||
| SAMSUNG 850 PRO INTERNAL SSD | 2016-08-05 | 920 | 353 | SL | 5.000000000000 | 184 | 0 | ||
| NVIDIA MSI GE FORCE | 2016-08-04 | 1,655 | 634 | SL | 5.000000000000 | 331 | 0 | ||
| PROJECTOR LAMP AND SSD | 2016-10-14 | 2,553 | 894 | SL | 5.000000000000 | 511 | 0 | ||
| LENS SAMYUNG | 2016-12-14 | 358 | 114 | SL | 5.000000000000 | 72 | 0 | ||
| PRO VORTEX | 2016-12-11 | 2,500 | 792 | SL | 5.000000000000 | 500 | 0 | ||
| SAMSUNG 850 EVO | 2017-05-17 | 1,980 | 429 | SL | 5.000000000000 | 396 | 0 | ||
| COMPUTER INTEL CORE AND OTHE COMPONENT | 2018-03-09 | 8,938 | 596 | SL | 5.000000000000 | 1,788 | 0 | ||
| COMPUTER AS ROCK AND HARD DRIVE | 2018-04-10 | 2,038 | 102 | SL | 5.000000000000 | 408 | 0 | ||
| HARD DRIVE & RAM | 2017-08-15 | 2,448 | 449 | SL | 5.000000000000 | 490 | 0 | ||
| BOSE SPEAKER | 2017-11-14 | 774 | 172 | SL | 3.000000000000 | 258 | 0 | ||
| CAMERA | 2017-12-02 | 1,358 | 158 | SL | 5.000000000000 | 272 | 0 | ||
| HARD DIVE CAMERA DMX CONTROLLER | 2018-01-10 | 2,013 | 201 | SL | 5.000000000000 | 403 | 0 | ||
| COMPUTER ROUTER AND HARD DRIVE | 2018-05-15 | 1,394 | 46 | SL | 5.000000000000 | 279 | 0 | ||
| VIDEO EXTENDER & ADAPTOR | 2018-05-26 | 842 | 14 | SL | 5.000000000000 | 168 | 0 | ||
| BIG GALLERY PROJECTION SCREENS | 2018-11-07 | 1,268 | SL | 5.000000000000 | 169 | 0 | |||
| GALLEY PROJECTION HARDWARE LICENSES | 2018-11-28 | 6,662 | SL | 10.000000000000 | 389 | 0 | |||
| PANASONIC CAMERA | 2018-11-28 | 1,050 | SL | 5.000000000000 | 123 | 0 | |||
| APPLE MACPRO/8C X E5/3.OG | 2019-01-15 | 6,837 | SL | 7.000000000000 | 488 | 0 | |||
| GALLERY VIDEO SYSTEM FIBER OPTIC | 2019-02-19 | 4,056 | SL | 5.000000000000 | 270 | 0 | |||
| COMPUTER MONITOR AND CHAIRS | 2018-09-18 | 799 | SL | 5.000000000000 | 120 | 0 | |||
| COMPUTER MONITOR | 2018-11-07 | 712 | SL | 5.000000000000 | 95 | 0 | |||
| HARD DRIVES CABLES USB | 2019-02-19 | 2,351 | SL | 5.000000000000 | 157 | 0 | |||
| VIDEO MONITORS | 2019-03-30 | 992 | SL | 5.000000000000 | 50 | 0 | |||
| CABLE AND WACOM TABLET | 2019-05-16 | 1,359 | SL | 4.000000000000 | 28 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LIGHTING FIXTURES | 1,720 | 1,720 | 0 | 0 |
| DIMMER PACK | 1,516 | 1,516 | 0 | 0 |
| BROTHER LABEL MACHINE | 238 | 238 | 0 | 0 |
| CABINET ENCLOSURES | 879 | 879 | 0 | 0 |
| SCULPUTRE STAND | 1,520 | 1,520 | 0 | 0 |
| BEAM SHARPER LIGHTS | 1,179 | 1,179 | 0 | 0 |
| NARROW FOCUS LIGHTS NEC PROJECTOR & ACCESSORIES | 3,987 | 3,987 | 0 | 0 |
| ACCESSORIES | 2,967 | 2,967 | 0 | 0 |
| LIGHTING GRID | 666 | 666 | 0 | 0 |
| LIGHTING FIXTURES | 2,710 | 2,710 | 0 | 0 |
| GALLERY LIGHTS | 1,861 | 1,861 | 0 | 0 |
| COMPUTER PROCESSOR | 620 | 620 | 0 | 0 |
| MONITOR | 1,616 | 1,616 | 0 | 0 |
| CONSOLE TABLE | 695 | 695 | 0 | 0 |
| CABLES | 792 | 790 | 2 | 2 |
| SCULPTURE STAND | 520 | 520 | 0 | 0 |
| SONY EQUIPMENT | 1,035 | 1,035 | 0 | 0 |
| TOOL BOX | 583 | 583 | 0 | 0 |
| DATATON SOFTWARE | 4,050 | 4,050 | 0 | 0 |
| PHOTOSMART PRINTER & ACCESSORIES | 1,065 | 1,065 | 0 | 0 |
| CABLING FOR AUDIO SYSTEM | 687 | 687 | 0 | 0 |
| AUDIO SYSTEM | 2,899 | 2,899 | 0 | 0 |
| STERO SYSTEM | 1,098 | 1,098 | 0 | 0 |
| CABLING FOR AUDIO SYSTEM | 1,143 | 1,143 | 0 | 0 |
| GALLERY LIGHTING | 815 | 815 | 0 | 0 |
| CAMERA | 2,721 | 2,721 | 0 | 0 |
| KEYBOARD | 1,799 | 1,799 | 0 | 0 |
| XI COMPUTER | 2,858 | 2,858 | 0 | 0 |
| PERF FOR COMPUTER HARDWARE | 881 | 881 | 0 | 0 |
| SOFTWARE FOR LIGHTING | 1,140 | 1,140 | 0 | 0 |
| AC RIGHT ARM APPOLLO | 942 | 911 | 31 | 31 |
| COMPUTER LIGHTING SYSTEM | 2,199 | 2,127 | 72 | 72 |
| COMPUTER MONITOR | 1,250 | 1,250 | 0 | 0 |
| EQUIPMENT FROM FIREHOUSE | 55,203 | 55,203 | 0 | 0 |
| HARD DRIVE & RAM | 2,679 | 2,679 | 0 | 0 |
| 17.3 MULTI DRIVE | 1,872 | 1,872 | 0 | 0 |
| LIGHTS | 8,516 | 8,516 | 0 | 0 |
| LIGHTING FIXTURES | 2,999 | 2,999 | 0 | 0 |
| LIGHTING FIXTURES | 1,855 | 1,855 | 0 | 0 |
| INTEL CORE COMPUTER | 3,596 | 3,596 | 0 | 0 |
| EPSON STYLUS PRINTER | 2,295 | 2,295 | 0 | 0 |
| LIGHTING SYSTEM LIGHT CUE REAL TIME | 2,004 | 2,004 | 0 | 0 |
| LIGHTING COMPUTER | 7,052 | 6,714 | 338 | 338 |
| SH910 DLP DIGITAL PROJECTOR | 1,550 | 1,550 | 0 | 0 |
| NAVITAR MINI WIDE ANGELK PROJECTOR | 1,252 | 1,252 | 0 | 0 |
| 5D MARK III CANON DIGITAL CAMERA / ACCESSORIES | 3,408 | 3,328 | 80 | 80 |
| P 402 MONITORS | 4,792 | 4,338 | 454 | 454 |
| XI COMPUTER | 2,964 | 2,503 | 461 | 461 |
| GENIE LIFT | 2,151 | 1,637 | 514 | 514 |
| PRO TOOLS | 12,085 | 9,205 | 2,880 | 2,880 |
| COMPUTER | 1,099 | 1,099 | 0 | 0 |
| PROJECTOR | 1,197 | 1,096 | 101 | 101 |
| PROJECTOR & FIBER OPTICS | 4,820 | 4,097 | 723 | 723 |
| PROJECTOR | 924 | 771 | 153 | 153 |
| THREE PROJECTORS | 2,773 | 2,220 | 553 | 553 |
| MICROSOFT SURFACE BOOK | 2,988 | 2,192 | 796 | 796 |
| I PHONE | 543 | 399 | 144 | 144 |
| COMPUTER SYSTEM UPGRADE | 2,050 | 1,147 | 903 | 903 |
| FIBER CABLE WIRING | 1,927 | 725 | 1,202 | 1,202 |
| LIGHTING FOR GALLERY | 3,689 | 1,384 | 2,305 | 2,305 |
| COMPUTER SYSTEM FOR GALLERY | 11,345 | 4,863 | 6,482 | 6,482 |
| DIGITAL CAMERA | 3,810 | 2,286 | 1,524 | 1,524 |
| TELEVISION | 5,442 | 1,949 | 3,493 | 3,493 |
| PROJECTOR BENQ HT 1085ST | 828 | 456 | 372 | 372 |
| SAMSUNG 850 PRO INTERNAL SSD | 920 | 537 | 383 | 383 |
| NVIDIA MSI GE FORCE | 1,655 | 965 | 690 | 690 |
| PROJECTOR LAMP AND SSD | 2,553 | 1,405 | 1,148 | 1,148 |
| LENS SAMYUNG | 358 | 186 | 172 | 172 |
| PRO VORTEX | 2,500 | 1,292 | 1,208 | 1,208 |
| SAMSUNG 850 EVO | 1,980 | 825 | 1,155 | 1,155 |
| COMPUTER INTEL CORE AND OTHE COMPONENT | 8,938 | 2,384 | 6,554 | 6,554 |
| COMPUTER AS ROCK AND HARD DRIVE | 2,038 | 510 | 1,528 | 1,528 |
| HARD DRIVE & RAM | 2,448 | 939 | 1,509 | 1,509 |
| BOSE SPEAKER | 774 | 430 | 344 | 344 |
| CAMERA | 1,358 | 430 | 928 | 928 |
| HARD DIVE CAMERA DMX CONTROLLER | 2,013 | 604 | 1,409 | 1,409 |
| COMPUTER ROUTER AND HARD DRIVE | 1,394 | 325 | 1,069 | 1,069 |
| VIDEO EXTENDER & ADAPTOR | 842 | 182 | 660 | 660 |
| BIG GALLERY PROJECTION SCREENS | 1,268 | 169 | 1,099 | 1,099 |
| GALLEY PROJECTION HARDWARE LICENSES | 6,662 | 389 | 6,273 | 6,273 |
| PANASONIC CAMERA | 1,050 | 123 | 927 | 927 |
| APPLE MACPRO/8C X E5/3.OG | 6,837 | 488 | 6,349 | 6,349 |
| GALLERY VIDEO SYSTEM FIBER OPTIC | 4,056 | 270 | 3,786 | 3,786 |
| COMPUTER MONITOR AND CHAIRS | 799 | 120 | 679 | 679 |
| COMPUTER MONITOR | 712 | 95 | 617 | 617 |
| HARD DRIVES CABLES USB | 2,351 | 157 | 2,194 | 2,194 |
| VIDEO MONITORS | 992 | 50 | 942 | 942 |
| CABLE AND WACOM TABLET | 1,359 | 28 | 1,331 | 1,331 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SALES TAX RECEIVABLE | 222 | 222 | |
| PREPAID RENT | 66,000 | 33,000 | |
| BALANCE DUE | 2,821 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 1,846 | 0 | 0 | |
| TECH SUPPORT RESEARCH & DEVELOPMENT | 174,565 | 0 | 0 | |
| RESIDENCY SERVICES | 5,469 | 0 | 0 | |
| TELEPHONE & INTERNET | 4,530 | 0 | 0 | |
| OFFICE SUPPLIES & EXPENSES | 6,704 | 0 | 0 | |
| MINOR EQUIPMENT | 1,308 | 0 | 0 | |
| TOOLS & HARDWARE | 7,879 | 0 | 0 | |
| COMPUTER COST | 4,224 | 0 | 0 | |
| MISCELLANEOUS | 2,021 | 0 | 0 | |
| DUES ,MEMBERSHIP & LICENSES | 100 | 0 | 0 | |
| ADMISSIONS | 7,672 | 0 | 0 | |
| BOOKS & TICKETS | 8,807 | 0 | 0 | |
| MEMBERSHIP FEES | 10,549 | 0 | 0 | |
| ART SUPPLIES | 5,212 | 0 | 0 | |
| TICKETS | 6,090 | 0 | 0 | |
| SOFTWARE | 19,683 | 0 | 0 | |
| FREIGHT | 832 | 0 | 0 | |
| REPAIR | 400 | 0 | 0 |