| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,600 | 2,600 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| MUSEUM BUILDING | 1998-12-31 | 951,857 | 460,064 | S/L | 40.0000 | 23,797 | |||
| BUILDING IMPROVEMENTS | 2000-02-10 | 17,586 | 11,671 | S/L | 27.5000 | 639 | |||
| MUSEUM & VISITOR CTR CONSTRUCTIONS | 1999-06-24 | 120,482 | 56,727 | S/L | 40.0000 | 3,012 | |||
| OFFICE EQUIPMENTS | 1999-06-24 | 68,237 | 68,237 | S/L | 10.0000 | ||||
| BUILDING IMPROVEMENTS | 1999-12-31 | 23,856 | 15,904 | S/L | 27.5000 | 868 | |||
| LAND | 1994-04-19 | 54,700 | |||||||
| LIGHTING | 2000-09-07 | 14,304 | 6,464 | S/L | 39.0000 | 367 | |||
| EXTERIOR SIGN | 2000-09-19 | 2,967 | 2,967 | 200DB | 7.0000 | ||||
| STORAGE BUILDING/PAVING | 2000-09-09 | 4,332 | 1,958 | S/L | 39.0000 | 111 | |||
| TRUMBULL STONE | 2000-09-18 | 910 | |||||||
| HUNTINGTON EXHIBIT | 2000-10-17 | 9,519 | |||||||
| COMPRESSOR & CONDENSER FAN | 2000-11-15 | 1,261 | 1,261 | 200DB | 7.0000 | ||||
| MUSEUM CASES | 2002-01-30 | 15,482 | 15,482 | S/L | 7.0000 | ||||
| NETWORK UPGRADE | 2003-08-23 | 2,732 | 2,732 | S/L | 5.0000 | ||||
| NEW GARAGE DOOR | 2003-11-22 | 1,506 | 1,506 | S/L | 10.0000 | ||||
| PAINTING OF MUSEUM BUILDING | 2003-08-27 | 6,200 | 3,307 | S/L | 27.5000 | 225 | |||
| LAPTOP COMPUTER & ACCESSORIES | 2005-02-24 | 1,800 | 1,800 | S/L | 5.0000 | ||||
| SOPHIA LATHROP SAMPLER | 2005-08-20 | 11,940 | |||||||
| PAIR BERIAH GREEN WINDSOR CHARIS | 2007-02-17 | 2,875 | |||||||
| QB SOFTWARE | 2007-04-28 | 1,362 | 1,362 | S/L | 3.0000 | ||||
| LOFT CONSTRUCTION IN CARRIAGE SHED | 2007-03-02 | 3,000 | 859 | S/L | 39.0000 | 77 | |||
| BUILDING IMPROVEMENTS-BEAUMONT | 1999-04-30 | 6,603 | |||||||
| NEWCOMB CHEST | 2008-04-12 | 15,000 | |||||||
| 4-COMPUTERS | 2009-07-09 | 6,935 | 6,935 | S/L | 5.0000 | ||||
| NEW COMPUTER INSTALLATIONS | 2009-10-23 | 1,410 | 1,410 | S/L | 5.0000 | ||||
| BUCKINGHAM LIBRARY MOVE | 2011-10-07 | 24,683 | 5,909 | S/L | 27.5000 | 898 | |||
| PASTOR'S LIBRARY INTERIOR WORK | 2012-04-25 | 2,629 | 574 | S/L | 27.5000 | 95 | |||
| BEAUMONT NORTH WALL REPAIR | 2011-09-30 | 15,735 | 3,767 | S/L | 27.5000 | 572 | |||
| 3 PARKING LIGHTS | 2011-12-02 | 14,530 | 3,390 | S/L | 27.5000 | 529 | |||
| CARPET REPLACEMENT | 2012-03-08 | 10,372 | 6,396 | S/L | 10.0000 | 1,037 | |||
| MPR CHAIRS | 2012-02-07 | 15,618 | 13,945 | S/L | 7.0000 | 1,673 | |||
| PAINTING BUCKINGHAM LIBRARY | 2012-09-21 | 3,200 | 650 | S/L | 27.5000 | 116 | |||
| UTILITY SHED | 2012-09-04 | 33,135 | 6,828 | S/L | 27.5000 | 1,205 | |||
| WORK LIGHTS IN GALLERY | 2013-01-11 | 3,516 | 682 | S/L | 27.5000 | 128 | |||
| ELECTRICITY INSTALLATION IN PASTORS LIB | 2012-10-12 | 7,723 | 1,568 | S/L | 27.5000 | 281 | |||
| 16 WHITE TRACK LIGHTS | 2013-01-11 | 7,833 | 1,519 | S/L | 27.5000 | 285 | |||
| LAND - 844 TRUMBULL HIGHWAY | 2013-04-25 | 172,500 | |||||||
| BEAUMONT HOUSE MOVE | 2014-01-31 | 39,299 | 6,073 | S/L | 27.5000 | 1,430 | |||
| WIRELESS PROJECTOR | 2014-03-31 | 2,402 | 1,401 | S/L | 7.0000 | 343 | |||
| CLASS OF 1937 SIGN | 2013-12-20 | 7,105 | 4,399 | S/L | 7.0000 | 1,015 | |||
| FOUNDATION & MASONRY WORK - BEAUMONT | 2014-08-25 | 19,185 | 2,558 | S/L | 27.5000 | 698 | |||
| RETAINING WALL - BEAUMONT | 2014-12-17 | 5,250 | 636 | S/L | 27.5000 | 191 | |||
| MICRO FILM READER - POWER SCAN 2000 | 2014-12-05 | 10,250 | 3,502 | S/L | 10.0000 | 1,025 | |||
| STONE WALKWAY- BEAUMONT | 2015-09-08 | 14,250 | 1,382 | S/L | 27.5000 | 518 | |||
| SEPTIC WORK- BEAUMONT | 2015-10-30 | 22,160 | 2,015 | S/L | 27.5000 | 805 | |||
| ALARM SECURITY- BEAUMONT | 2015-09-14 | 2,895 | 772 | S/L | 10.0000 | 290 | |||
| CHIMNEY RECONSTRUCTION- BEAUMONT | 2015-09-07 | 3,500 | 339 | S/L | 27.5000 | 128 | |||
| STONE WALL- BEAUMONT | 2015-05-12 | 12,500 | 1,364 | S/L | 27.5000 | 454 | |||
| RAMP- BACK OF MUSEUM | 2016-11-10 | 6,741 | 368 | S/L | 27.5000 | 245 | |||
| PARKING LOT- PAVING | 2016-11-07 | 4,400 | 169 | S/L | 39.0000 | 113 | |||
| CREDENZA & SIDE CABINET W/ SHELVES | 2017-10-13 | 6,400 | 1,280 | 200DB | 5.0000 | 2,048 | |||
| KITCHEN/OFFICE RENOVATION WILLI | 2017-07-14 | 8,100 | 245 | S/L | 27.5000 | 295 | |||
| KITCHEN CABINETS & TOPS DCE | 2017-05-19 | 14,771 | 492 | S/L | 27.5000 | 538 | |||
| MITSUBISHI KITCHENETTE ADDITION IMMAC | 2017-07-14 | 42,475 | 1,287 | S/L | 27.5000 | 1,545 | |||
| FRONT DESK RED T | 2017-05-05 | 1,752 | 250 | 200DB | 7.0000 | 429 | |||
| KITCHEN APPLIANCES WEBST | 2017-05-15 | 1,028 | 206 | 200DB | 5.0000 | 329 | |||
| CAYENNE CONVECTION OVEN RESTA | 2017-06-06 | 2,029 | 406 | 200DB | 5.0000 | 649 | |||
| MITSUBISHI DUCTLESS HEAT SYSTEM ED'S | 2017-07-15 | 16,450 | 498 | S/L | 27.5000 | 599 | |||
| FRIDGE, FAUCET & DISHWASHER HOME | 2017-06-07 | 2,324 | 465 | 200DB | 5.0000 | 743 | |||
| REMOVE/ REBUILD SIDEWALK AHM, | 2017-10-26 | 6,000 | 109 | S/L | 27.5000 | 218 | |||
| MAINTENANCE IN PROGRESS | 2017-10-04 | 5,000 | |||||||
| COLLECTION STORAGE EXP.- CEMENT PAD/ PLANNING | 2018-05-04 | 10,279 | S/L | 10.0000 | 1,028 | ||||
| RAIN GARDEN | 2018-05-30 | 4,300 | S/L | 5.0000 | 788 | ||||
| DRIVEWAY PAVING | 2018-11-05 | 39,200 | S/L | 15.0000 | 1,307 | ||||
| LANDSCAPING FOR DRIVEWAY | 2018-11-12 | 11,136 | S/L | 5.0000 | 1,114 | ||||
| DUTCH DOOR- FRONT OFFICE | 2018-11-30 | 2,017 | S/L | 5.0000 | 168 | ||||
| BATHROOM CABINETS | 2019-02-15 | 1,262 | S/L | 5.0000 | 63 | ||||
| CONSTRUCTION IN PROGRESS- MUSEUM ARCHIVE ADD | 2019-02-25 | 1,190 | |||||||
| CONSTRUCTION IN PROGRESS- CENTER ISLAND PROJ | 2019-04-23 | 3,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EDWARD JONES | 402,982 | 402,982 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EDWARD JONES | ||
| ML- 02605 | 1,062,076 | 1,062,076 |
| ML- 02604 | 528,360 | 528,360 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MONEY MARKET- 02605 | FMV | 7,317 | 7,317 |
| MONEY MARKET | FMV | 7,908 | 7,908 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS & EQUIPMENT | 1,760,281 | 791,118 | 969,163 | 969,163 |
| LAND | 227,200 | 227,200 | 227,200 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INTEREST | 2,740 | 2,471 | 2,471 |
| RESTRICTED CASH | 38,914 | 2,447 | 2,447 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ANTIQUE SHOW | ||||
| SUPPLIES | 7,079 | 7,079 | ||
| EXPENSES | ||||
| OFFICE/ ADMIN EXPENSES | 6,948 | 6,948 | ||
| PUBLICITY & COMMUNICATIONS | 4,800 | 4,800 | ||
| INSURANCE EXPENSE | 13,569 | 13,569 | ||
| PROGRAM EXPENSES | 1,859 | 1,859 | ||
| COLLECTIONS | 636 | 636 | ||
| LIBRARY SUPPLIES | 165 | 165 | ||
| EXHIBIT EXPENSES | 2,192 | 2,192 | ||
| MUSEUM SHOP | 474 | 474 | ||
| STAFF APPRECIATION | 520 | 520 | ||
| MISCELLANEOUS EXPENSES | 180 | 180 | ||
| EVENT EXPENSES | 10,035 | 10,035 | ||
| HISTORIC BUILDING EXPENSES | 8,510 | 8,510 | ||
| SECURITY | 2,059 | 2,059 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PROGRAM INCOME | 2,193 | 2,193 | |
| EVENING AT THE MUSEUM | 13,746 | 13,746 | |
| DUES | 6,514 | 6,514 | |
| ANTIQUE SHOW | 14,587 | 14,587 | |
| MISCELLANEOUS INCOME | 1,435 | 1,435 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN | 71,561 |
| BOOK CAPITAL GAIN | 4,720 |
| OTHER | 2 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| TRUMBULL HOUSE | 38,914 | 2,447 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 16,740 | 16,740 | 16,740 | |
| PAYROLL SERVICE | 2,806 | 2,806 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX PAID | ||||
| FEDERAL EXCISE TAX | 3,106 | 3,106 |