| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BOOKKEEPING | 59,500 | 8,925 | 51,003 | |
| ACCOUNTING | 30,270 | 0 | 35,853 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| US EQUITIES | 5,491,742 | 5,491,742 |
| EAFE EQUITIES | 2,021,081 | 2,021,081 |
| INTERNATIONAL EQUITIES | 985,310 | 985,310 |
| EMERGING MARKETS EQUITIES | 919,622 | 919,622 |
| GLOBAL EQUITIES | 174,520 | 174,520 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ALTERNATIVE ASSETS | FMV | 1,373,680 | 1,373,680 |
| SHORT TERM BONDS | FMV | 8,536,201 | 8,536,201 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 28,467 | 0 | 30,460 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| BENEFICIAL INTEREST IN TRUST | 29,640 | 0 | 0 |
| ARTWORK | 65,470,146 | 64,257,906 | 64,257,906 |
| INVESTMENT IN KELLEY STUDIO | 20,074 | 10,067 | 10,067 |
| DEFERRED EXCISE TAXES | 0 | 16,750 | 16,750 |
| DEPOSITS | 0 | 6,660 | 6,660 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS ON INVESTMENTS | 2,105,778 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REPAIRS AND MAINTENANCE | 23,271 | 0 | 23,214 | |
| OFFICE SUPPLIES | 26,842 | 0 | 27,493 | |
| TELEPHONE | 4,409 | 0 | 4,409 | |
| INSURANCE | 83,845 | 0 | 82,043 | |
| DUES & SUBSCRIPTION | 2,758 | 0 | 2,758 | |
| UTILITIES | 12,341 | 0 | 12,316 | |
| LICENSES | 559 | 0 | 0 | |
| PAYROLL PROCESSING | 5,471 | 0 | 5,471 | |
| WEBSITE | 14,750 | 0 | 14,275 | |
| PROGRAM EXPENSES | 16,049 | 0 | 16,852 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTY INCOME | 485,570 | 485,570 | 485,570 |
| RESALES | 33,050 | 33,050 | 33,050 |
| OTHER INCOME | 7,181 | 7,181 | |
| CURRENT AND DEFERRED FEDERAL EXCISE TAX | 2,430 | 2,430 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED EXCISE TAXES | 24,556 | 0 |
| DEPOSITS | 808,721 | 0 |
| EXCISE TAX PAYABLE | 7,375 | 0 |
| DEFERRED REVENUE | 0 | 156,347 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OUTSIDE SERVICES | 31,538 | 0 | 22,353 | |
| CONTRACTORS | 66,084 | 0 | 45,229 | |
| BROKERAGE FEES | 87,142 | 87,142 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 26,461 | 0 | 26,461 | |
| PROPERTY TAXES | 11,943 | 0 | 13,282 | |
| STATE/LOCAL TAXES | 326 | 0 | 0 |