| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 39,041 | 7,808 | 7,808 | 31,233 |
| Category | Amount |
|---|---|
| PRI LOAN TO FRIENDS OF COLLEGIATE ACADEMIES, INC. TO SUPPORT CHARTER SCHOOL GROWTH | 2,500,000 |
| PRI LOAN TO KIPP NEW JERSEY TO SUPPORT CHARTER SCHOOL GROWTH | 2,500,000 |
| PRI LOAN TO IDEA PUBLIC SCHOOLS TO SUPPORT CHARTER SCHOOL GROWTH | 2,200,000 |
| PRI LOAN TO EDNOVATE, INC. TO SUPPORT CHARTER SCHOOL GROWTH | 2,000,000 |
| PRI LOAN TO EDNOVATE, INC. TO SUPPORT CHARTER SCHOOL GROWTH | 2,000,000 |
| PRI LOAN TO RMP BERKELEY FACILITY, LLC TO SUPPORT CHARTER SCHOOL GROWTH | 1,600,000 |
| PRI LOAN TO FIRSTLINE SCHOOLS, INC. TO SUPPORT CHARTER SCHOOL GROWTH | 918,000 |
| PRI LOAN TO KIPP NEW YORK, INC. TO SUPPORT CHARTER SCHOOL GROWTH | 900,000 |
| PRI LOAN TO KIPP NEW YORK, INC. TO SUPPORT CHARTER SCHOOL GROWTH | 800,000 |
| PRI LOAN TO UNCOMMON SCHOOLS, INC. TO SUPPORT CHARTER SCHOOL GROWTH | 800,000 |
| PRI LOAN TO EDNOVATE, INC. TO SUPPORT CHARTER SCHOOL GROWTH | 700,000 |
| PRI LOAN TO ACHIEVEMENT FIRST BROOKLYN CHARTER SCHOOLS TO SUPPORT CHARTER SCHOOL GROWTH | 682,000 |
| PRI LOAN TO ZETA CHARTER SCHOOLS, INC. TO SUPPORT CHARTER SCHOOL GROWTH | 600,000 |
| PRI LOAN TO KIPP METRO ATLANTA COLLABORATIVE, INC. TO SUPPORT CHARTER SCHOOL GROWTH | 500,000 |
| PRI LOAN TO THE ACADEMY CHARTER SCHOOL TO SUPPORT CHARTER SCHOOL GROWTH | 500,000 |
| PRI LOAN TO ZETA CHARTER SCHOOLS, INC. TO SUPPORT CHARTER SCHOOL GROWTH | 500,000 |
| PRI LOAN TO ZETA CHARTER SCHOOLS, INC. TO SUPPORT CHARTER SCHOOL GROWTH | 500,000 |
| PRI LOAN TO ASCEND LEARNING, INC. TO SUPPORT CHARTER SCHOOL GROWTH | 400,000 |
| PRI LOAN TO RHODE ISLAND MAYORAL ACADEMY BLACKSTONE VALLEY PREP TO SUPPORT CHARTER SCHOOL GROWTH | 350,000 |
| PRI LOAN TO BRIGHT STAR SCHOOLS TO SUPPORT CHARTER SCHOOL GROWTH | 350,000 |
| PRI LOAN TO ACHIEVEMENT FIRST BROOKLYN CHARTER SCHOOLS TO SUPPORT CHARTER SCHOOL GROWTH | 300,000 |
| PRI LOAN TO FRIENDS OF BREAKTHROUGH SCHOOLS TO SUPPORT CHARTER SCHOOL GROWTH | 300,000 |
| PRI LOAN TO URBAN ASSEMBLY CHARTER SCHOOL FOR COMPUTER SCIENCE TO SUPPORT CHARTER SCHOOL GROWTH | 300,000 |
| PRI LOAN TO KIPP NEW JERSEY TO SUPPORT CHARTER SCHOOL GROWTH | 250,000 |
| PRI LOAN TO KIPP METRO ATLANTA COLLABORATIVE, INC. TO SUPPORT CHARTER SCHOOL GROWTH | 225,000 |
| PRI LOAN TO INSPIRENOLA CHARTER SCHOOLS TO SUPPORT CHARTER SCHOOL GROWTH | 100,000 |
| PRI LOAN TO UNCOMMON SCHOOLS, INC. TO SUPPORT CHARTER SCHOOL GROWTH | 100,000 |
| Grantee's Name | Grantee's Address | Grant Date | Grant Amount | Grant Purpose | Amount Expended By Grantee | Any Diversion By Grantee? | Dates of Reports By Grantee | Date of Verification | Results of Verification |
|---|---|---|---|---|---|---|---|---|---|
|
DREAMBOX LEARNING INC |
600 108TH AVE NE SUITE 805 BELLEVUE,WA98004 |
2010-04-15 | 15,000,000 | PROGRAM RELATED INVESTMENT - CHARTER FUND, INC. ACQUIRED SUBSTANTIALLY ALL THE ASSETS (EXCLUDING ANY ASSETS SUBJECT TO LIABILITIES) OF DREAMBOX LEARNING, INC. DREAMBOX LEARNING INC. IS AN EARLY-STAGE, FOR-PROFIT SOFTWARE COMPANY THAT PROVIDES ADAPTIVE LEARNING SOFTWARE FOR ELEMENTARY SCHOOL-AGE CHILDREN. | 15,000,000 | NONE | 01/28/18, 02/28/18, 07/27/18, 09/04/18 | FINANCIAL REPORTS ARE RECEIVED ON A QUARTERLY BASIS. THE PRESIDENT/CEO OF CHARTER FUND, INC. SITS ON THE BOARD OF DIRECTORS OF DREAMBOX LEARNING, INC. |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BAIRD SHORT-TERM BOND FUND CLASS INSTITUTIONAL | 81,461,127 | 81,461,127 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| DREAMBOX HOLDINGS LLC - MISSION RELATED INVESTMENT | AT COST | 20,361,699 | 20,361,699 |
| OWL VENTURES III, LP | AT COST | 8,810,204 | 8,810,204 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| COMPUTER EQUIPMENT AND SOFTWARE | 49,972 | 49,972 | 0 | |
| FF&E | 41,601 | 20,800 | 20,801 | 20,801 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 26,055 | 16,694 | 16,694 | 9,361 |
| Item No. | 1 |
|---|---|
| Lender's Name | LANDSDALE AVENUE LLC |
| Lender's Title | |
| Relationship to Insider | NONE |
| Original Amount of Loan | 2,000,000 |
| Balance Due | 2,000,000 |
| Date of Note | 2015-12 |
| Maturity Date | 2022-12 |
| Repayment Terms | 0% INTEREST PER ANNUM |
| Interest Rate | 0.000000000000 |
| Security Provided by Borrower | NONE |
| Purpose of Loan | FINANCE CONSTRUCTION & IMPROVEMENT OF HIGH QUALITY CHARTER SCHOOL FACILITIES |
| Description of Lender Consideration | NONE |
| Consideration FMV |
| Item No. | 2 |
|---|---|
| Lender's Name | TORTORA SILCOX FAMILY FOUNDATION |
| Lender's Title | |
| Relationship to Insider | NONE |
| Original Amount of Loan | 1,300,000 |
| Balance Due | 1,300,000 |
| Date of Note | 2015-12 |
| Maturity Date | 2022-12 |
| Repayment Terms | 0% INTEREST PER ANNUM |
| Interest Rate | 0.000000000000 |
| Security Provided by Borrower | NONE |
| Purpose of Loan | FINANCE CONSTRUCTION & IMPROVEMENT OF HIGH QUALITY CHARTER SCHOOL FACILITIES |
| Description of Lender Consideration | NONE |
| Consideration FMV |
| Item No. | 3 |
|---|---|
| Lender's Name | THE LUBERT FAMILY FOUNDATION INC |
| Lender's Title | |
| Relationship to Insider | NONE |
| Original Amount of Loan | 50,000 |
| Balance Due | 42,680 |
| Date of Note | 2016-12 |
| Maturity Date | 2022-12 |
| Repayment Terms | 0% INTEREST PER ANNUM |
| Interest Rate | 0.000000000000 |
| Security Provided by Borrower | NONE |
| Purpose of Loan | FINANCE CONSTRUCTION & IMPROVEMENT OF HIGH QUALITY CHARTER SCHOOL FACILITIES |
| Description of Lender Consideration | NONE |
| Consideration FMV |
| Item No. | 4 |
|---|---|
| Lender's Name | THE MICHAELS ORGANIZATION |
| Lender's Title | |
| Relationship to Insider | NONE |
| Original Amount of Loan | 250,000 |
| Balance Due | 224,868 |
| Date of Note | 2016-12 |
| Maturity Date | 2022-12 |
| Repayment Terms | 0% INTEREST PER ANNUM |
| Interest Rate | 0.000000000000 |
| Security Provided by Borrower | NONE |
| Purpose of Loan | FINANCE CONSTRUCTION & IMPROVEMENT OF HIGH QUALITY CHARTER SCHOOL FACILITIES |
| Description of Lender Consideration | NONE |
| Consideration FMV |
| Item No. | 5 |
|---|---|
| Lender's Name | THE COOPER FOUNDATION |
| Lender's Title | |
| Relationship to Insider | NONE |
| Original Amount of Loan | 250,000 |
| Balance Due | 213,398 |
| Date of Note | 2016-12 |
| Maturity Date | 2022-12 |
| Repayment Terms | 0% INTEREST PER ANNUM |
| Interest Rate | 0.000000000000 |
| Security Provided by Borrower | NONE |
| Purpose of Loan | FINANCE CONSTRUCTION & IMPROVEMENT OF HIGH QUALITY CHARTER SCHOOL FACILITIES |
| Description of Lender Consideration | NONE |
| Consideration FMV |
| Item No. | 6 |
|---|---|
| Lender's Name | GKA HOLDINGS |
| Lender's Title | |
| Relationship to Insider | NONE |
| Original Amount of Loan | 1,000,000 |
| Balance Due | 853,593 |
| Date of Note | 2016-12 |
| Maturity Date | 2022-12 |
| Repayment Terms | 0% INTEREST PER ANNUM |
| Interest Rate | 0.000000000000 |
| Security Provided by Borrower | NONE |
| Purpose of Loan | FINANCE CONSTRUCTION & IMPROVEMENT OF HIGH QUALITY CHARTER SCHOOL FACILITIES |
| Description of Lender Consideration | NONE |
| Consideration FMV |
| Item No. | 7 |
|---|---|
| Lender's Name | WALTON - CAMDEN FACILITY FUND |
| Lender's Title | |
| Relationship to Insider | NONE |
| Original Amount of Loan | 5,000,000 |
| Balance Due | 4,374,001 |
| Date of Note | 2017-11 |
| Maturity Date | 2022-12 |
| Repayment Terms | 0% INTEREST PER ANNUM |
| Interest Rate | 0.000000000000 |
| Security Provided by Borrower | NONE |
| Purpose of Loan | FINANCE CONSTRUCTION & IMPROVEMENT OF HIGH QUALITY CHARTER SCHOOL FACILITIES |
| Description of Lender Consideration | NONE |
| Consideration FMV |
| Item No. | 8 |
|---|---|
| Lender's Name | LAURA & JOHN ARNOLD FOUNDATION |
| Lender's Title | |
| Relationship to Insider | NONE |
| Original Amount of Loan | 4,100,000 |
| Balance Due | 3,500,186 |
| Date of Note | 2018-07 |
| Maturity Date | 2022-12 |
| Repayment Terms | 0% INTEREST PER ANNUM |
| Interest Rate | 0.000000000000 |
| Security Provided by Borrower | NONE |
| Purpose of Loan | FINANCE CONSTRUCTION & IMPROVEMENT OF HIGH QUALITY CHARTER SCHOOL FACILITIES |
| Description of Lender Consideration | NONE |
| Consideration FMV |
| Item No. | 9 |
|---|---|
| Lender's Name | CHARLES & LYNN SCHUSTERMAN FAMILY FOUNDATION |
| Lender's Title | |
| Relationship to Insider | NONE |
| Original Amount of Loan | 2,500,000 |
| Balance Due | 299,651 |
| Date of Note | 2016-10 |
| Maturity Date | 2022-12 |
| Repayment Terms | 0% INTEREST PER ANNUM |
| Interest Rate | 0.000000000000 |
| Security Provided by Borrower | NONE |
| Purpose of Loan | FINANCE CONSTRUCTION & IMPROVEMENT OF HIGH QUALITY CHARTER SCHOOL FACILITIES |
| Description of Lender Consideration | NONE |
| Consideration FMV |
| Item No. | 10 |
|---|---|
| Lender's Name | CHARLES & LYNN SCHUSTERMAN FAMILY FOUNDATION |
| Lender's Title | |
| Relationship to Insider | NONE |
| Original Amount of Loan | 10,000,000 |
| Balance Due | 6,412,179 |
| Date of Note | 2016-10 |
| Maturity Date | 2025-12 |
| Repayment Terms | 0% INTEREST PER ANNUM |
| Interest Rate | 0.000000000000 |
| Security Provided by Borrower | NONE |
| Purpose of Loan | FINANCE CONSTRUCTION & IMPROVEMENT OF HIGH QUALITY CHARTER SCHOOL FACILITIES |
| Description of Lender Consideration | NONE |
| Consideration FMV |
| Item No. | 11 |
|---|---|
| Lender's Name | THE WALTON FAMILY FOUNDATION - CSGF REVOLVING FACILITIES FUND |
| Lender's Title | |
| Relationship to Insider | NONE |
| Original Amount of Loan | 10,000,000 |
| Balance Due | 2,799,651 |
| Date of Note | 2016-10 |
| Maturity Date | 2022-12 |
| Repayment Terms | 0% INTEREST PER ANNUM |
| Interest Rate | 0.000000000000 |
| Security Provided by Borrower | NONE |
| Purpose of Loan | FINANCE CONSTRUCTION & IMPROVEMENT OF HIGH QUALITY CHARTER SCHOOL FACILITIES |
| Description of Lender Consideration | NONE |
| Consideration FMV |
| Item No. | 12 |
|---|---|
| Lender's Name | THE WALTON FAMILY FOUNDATION - CSGF FACILITY FUND II |
| Lender's Title | |
| Relationship to Insider | NONE |
| Original Amount of Loan | 10,000,000 |
| Balance Due | 6,412,179 |
| Date of Note | 2016-10 |
| Maturity Date | 2025-12 |
| Repayment Terms | 0% INTEREST PER ANNUM |
| Interest Rate | 0.000000000000 |
| Security Provided by Borrower | NONE |
| Purpose of Loan | FINANCE CONSTRUCTION & IMPROVEMENT OF HIGH QUALITY CHARTER SCHOOL FACILITIES |
| Description of Lender Consideration | NONE |
| Consideration FMV |
| Item No. | 13 |
|---|---|
| Lender's Name | THE WALTON FAMILY FOUNDATION - MEMPHIS FACILITY FUND |
| Lender's Title | |
| Relationship to Insider | NONE |
| Original Amount of Loan | 5,000,000 |
| Balance Due | 4,381,940 |
| Date of Note | 2017-12 |
| Maturity Date | 2026-12 |
| Repayment Terms | 0% INTEREST PER ANNUM |
| Interest Rate | 0.000000000000 |
| Security Provided by Borrower | NONE |
| Purpose of Loan | FINANCE CONSTRUCTION & IMPROVEMENT OF HIGH QUALITY CHARTER SCHOOL FACILITIES |
| Description of Lender Consideration | NONE |
| Consideration FMV |
| Item No. | 14 |
|---|---|
| Lender's Name | BILL AND MELINDA GATES FOUNDATION |
| Lender's Title | |
| Relationship to Insider | NONE |
| Original Amount of Loan | 10,000,000 |
| Balance Due | 6,433,698 |
| Date of Note | 2016-10 |
| Maturity Date | 2025-12 |
| Repayment Terms | 1% INTEREST PER ANNUM |
| Interest Rate | 1.000000000000 |
| Security Provided by Borrower | NONE |
| Purpose of Loan | FINANCE CONSTRUCTION & IMPROVEMENT OF HIGH QUALITY CHARTER SCHOOL FACILITIES |
| Description of Lender Consideration | NONE |
| Consideration FMV |
| Item No. | 15 |
|---|---|
| Lender's Name | TOM RUSSELL CHARITABLE FOUNDATION INC |
| Lender's Title | |
| Relationship to Insider | NONE |
| Original Amount of Loan | 100,000 |
| Balance Due | 0 |
| Date of Note | 2016-08 |
| Maturity Date | 2018-09 |
| Repayment Terms | 2.5% PER ANNUM |
| Interest Rate | 2.500000000000 |
| Security Provided by Borrower | NONE |
| Purpose of Loan | FINANCE CONSTRUCTION & IMPROVEMENT OF HIGH QUALITY CHARTER SCHOOL FACILITIES |
| Description of Lender Consideration | NONE |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INVESTMENT IN DREAMBOX LEARNING, INC. - PROGRAM RELATED INVESTMENT | 15,000,000 | 0 | 0 |
| INVESTMENT IN DREAMBOX LEARNING, INC. - MISSION RELATED INVESTMENT | 10,138,500 | 0 | 0 |
| CHARTER SCHOOL LOANS - PROGRAM RELATED INVESTMENTS | 81,635,622 | 91,706,562 | 91,706,562 |
| SECURITY DEPOSITS | 0 | 8,783 | 8,783 |
| ESCROW DEPOSIT RECEIVABLE | 0 | 4,986,045 | 4,986,045 |
| Description | Amount |
|---|---|
| CHANGE IN UNREALIZED LOSS | 25,383,942 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| POSTAGE | 3,134 | 0 | 0 | 3,134 |
| DUES & SUBSCRIPTIONS | 2,432 | 0 | 0 | 2,432 |
| INSURANCE | 42,798 | 0 | 0 | 42,798 |
| TELEPHONE & INTERNET | 153,260 | 0 | 0 | 153,260 |
| SUPPLIES | 29,906 | 0 | 0 | 29,908 |
| PUBLIC RELATIONS | 41,999 | 0 | 0 | 41,999 |
| EVENTS | 489,727 | 0 | 0 | 489,727 |
| CONTRACT LABOR | 59,024 | 0 | 0 | 59,024 |
| EQUIPMENT EXPENSE | 184,392 | 0 | 0 | 184,392 |
| EMPLOYEE EXPENSE | 77,538 | 0 | 0 | 77,538 |
| BAD DEBT | 2,343,462 | 0 | 0 | 0 |
| MARKET SUPPORT | 1,118,195 | 0 | 0 | 737,695 |
| EXPENSES FROM PARTNERSHIP ACTIVITY | 0 | 437,188 | 0 | 0 |
| ACCRUAL TO CASH ADJUSTMENT | 0 | 0 | 0 | 358,608 |
| PENALTIES | 6,528 | 0 | 0 | 0 |
| LOAN INTEREST FORGIVENESS | 46,444 | 46,444 | 46,444 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| NET IMPUTED INTEREST ON PRI LOANS | 2,514,118 | 0 | 2,514,118 |
| INTEREST INCOME FROM PROGRAM RELATED INVESTMENTS | 1,493,898 | 1,493,898 | 1,493,898 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CREDIT CARDS PAYABLE | 0 | 68,437 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER PROFESSIONAL SERVICES | 242,003 | 0 | 0 | 242,003 |
| INVESTMENT MANAGEMENT FEES | 7,865 | 7,865 | 7,865 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAXES | 1,477,400 | 0 | 0 | 1,477,400 |
| OTHER TAXES | 6,652 | 0 | 0 | 6,652 |