| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| RESTROOM BUILDING | 2007-08-01 | 166,924 | 44,405 | SL | 39.000000000000 | 4,280 | 0 | 4,280 | |
| CONCESSION BUILDING | 2007-08-01 | 201,281 | 53,545 | SL | 39.000000000000 | 5,161 | 0 | 5,161 | |
| PAVILLION 1 | 2007-08-01 | 15,250 | 4,057 | SL | 39.000000000000 | 391 | 0 | 391 | |
| PAVILLION 2 | 2007-08-01 | 15,250 | 4,057 | SL | 39.000000000000 | 391 | 0 | 391 | |
| FENCING | 2007-08-01 | 177,102 | 122,498 | SL | 15.000000000000 | 11,807 | 0 | 11,807 | |
| ASPHALT | 2007-08-01 | 247,496 | 171,187 | SL | 15.000000000000 | 16,500 | 0 | 16,500 | |
| BASKETBALL COURT | 2007-08-01 | 17,288 | 11,962 | SL | 15.000000000000 | 1,153 | 0 | 1,153 | |
| VOLLEYBALL COURT | 2007-08-01 | 8,250 | 5,706 | SL | 15.000000000000 | 550 | 0 | 550 | |
| OUTDOOR LIGHTS | 2007-08-01 | 20,000 | 13,830 | SL | 15.000000000000 | 1,333 | 0 | 1,333 | |
| GRANITE SIGNS | 2007-08-01 | 16,425 | 11,361 | SL | 15.000000000000 | 1,095 | 0 | 1,095 | |
| PLAYGROUND EQUIPMENT | 2007-08-01 | 29,119 | 20,138 | SL | 15.000000000000 | 1,941 | 0 | 1,941 | |
| ICE MAKER | 2007-04-24 | 1,921 | 1,921 | SL | 5.000000000000 | 0 | 0 | 0 | |
| COOLER | 2007-04-24 | 2,079 | 2,079 | SL | 5.000000000000 | 0 | 0 | 0 | |
| FREEZER | 2007-04-24 | 2,524 | 2,524 | SL | 5.000000000000 | 0 | 0 | 0 | |
| POPCORN MAKER | 2007-04-24 | 1,255 | 1,255 | SL | 5.000000000000 | 0 | 0 | 0 | |
| ROLLER GRILLE | 2007-04-24 | 1,430 | 1,430 | SL | 5.000000000000 | 0 | 0 | 0 | |
| GENERATOR 8500 | 2007-05-10 | 2,116 | 2,116 | SL | 5.000000000000 | 0 | 0 | 0 | |
| GENERATOR 8000 | 2007-05-10 | 2,116 | 2,116 | SL | 5.000000000000 | 0 | 0 | 0 | |
| TURFCO TOPDRESSER | 2007-05-15 | 5,322 | 5,322 | SL | 5.000000000000 | 0 | 0 | 0 | |
| SD MOWER | 2007-08-17 | 3,959 | 3,959 | SL | 7.000000000000 | 0 | 0 | 0 | |
| COMM LC DSL | 2007-08-17 | 13,271 | 13,271 | SL | 7.000000000000 | 0 | 0 | 0 | |
| 1200A BUNKER RAKE | 2007-08-17 | 10,898 | 10,898 | SL | 7.000000000000 | 0 | 0 | 0 | |
| TX TURF GATOR | 2007-08-17 | 7,812 | 7,812 | SL | 7.000000000000 | 0 | 0 | 0 | |
| SCOREBOARD BOXES | 2007-07-12 | 1,990 | 1,990 | SL | 7.000000000000 | 0 | 0 | 0 | |
| 2 5X10 ALUMINUM SIGNS | 2007-10-12 | 1,484 | 1,027 | SL | 15.000000000000 | 99 | 0 | 99 | |
| 2 4X8 ALUMINUM SIGNS | 2007-10-12 | 2,120 | 1,463 | SL | 15.000000000000 | 141 | 0 | 141 | |
| JD PULVERIZER | 2007-11-06 | 7,149 | 7,149 | SL | 7.000000000000 | 0 | 0 | 0 | |
| TYCROP PROPASS | 2007-11-12 | 11,901 | 11,901 | SL | 7.000000000000 | 0 | 0 | 0 | |
| TOW TYPE CHASSIS | 2007-11-12 | 2,334 | 2,334 | SL | 7.000000000000 | 0 | 0 | 0 | |
| HYDROLIC POWER PACK | 2007-11-12 | 2,278 | 2,278 | SL | 7.000000000000 | 0 | 0 | 0 | |
| JD 1000TO MOWER | 2007-11-06 | 6,012 | 6,012 | SL | 7.000000000000 | 0 | 0 | 0 | |
| SCOREBOARDS | 2007-04-25 | 21,060 | 14,567 | SL | 15.000000000000 | 1,404 | 0 | 1,404 | |
| BENCHES | 2007-04-25 | 6,500 | 6,500 | SL | 7.000000000000 | 0 | 0 | 0 | |
| FLAGPOLE | 2007-04-25 | 7,500 | 5,188 | SL | 15.000000000000 | 500 | 0 | 500 | |
| BLEACHERS | 2007-04-25 | 86,054 | 59,521 | SL | 15.000000000000 | 5,737 | 0 | 5,737 | |
| BALLFIELDS | 2007-08-01 | 1,605,653 | 1,123,962 | SL | 15.000000000000 | 107,044 | 0 | 107,044 | |
| LAND | 2006-12-31 | 960,000 | L | 0 | 0 | 0 | |||
| SCORING TRANSMITTER | 2008-03-31 | 1,612 | 806 | SL | 7.000000000000 | 0 | 0 | 0 | |
| BACKSTOP PADDING | 2008-04-01 | 9,004 | 4,502 | SL | 7.000000000000 | 0 | 0 | 0 | |
| BILLBOARD SIGNS | 2008-04-01 | 3,000 | 950 | SL | 15.000000000000 | 100 | 0 | 200 | |
| FENCING | 2008-05-01 | 19,197 | 6,080 | SL | 15.000000000000 | 640 | 0 | 1,280 | |
| LIGHTING | 2008-11-12 | 25,000 | 7,914 | SL | 15.000000000000 | 833 | 0 | 1,667 | |
| SIGNAGE | 2008-04-14 | 22,844 | 7,230 | SL | 15.000000000000 | 761 | 0 | 1,523 | |
| DUGOUTS | 2008-08-01 | 47,169 | 11,335 | SL | 39.000000000000 | 1,209 | 0 | 1,209 | |
| BALLFIELD ADDITIONS - DRAINS & WARNING TRACK | 2008-04-21 | 9,185 | 2,907 | SL | 15.000000000000 | 306 | 0 | 612 | |
| LAND | 2009-07-01 | 321,444 | L | 0 | 0 | 0 | |||
| OUTDOOR LIGHTS | 2009-07-01 | 33,751 | 9,563 | SL | 15.000000000000 | 1,125 | 0 | 2,250 | |
| PARKING LOT | 2009-07-01 | 134,204 | 38,021 | SL | 15.000000000000 | 4,473 | 0 | 8,947 | |
| POLE BUILDING | 2009-07-01 | 97,223 | 21,087 | SL | 39.000000000000 | 2,493 | 0 | 2,493 | |
| SHOWER | 2009-07-01 | 12,854 | 2,791 | SL | 39.000000000000 | 330 | 0 | 330 | |
| DIRT SHED | 2009-07-01 | 28,625 | 6,208 | SL | 39.000000000000 | 734 | 0 | 734 | |
| SMOKING AREA | 2009-07-01 | 16,035 | 3,476 | SL | 39.000000000000 | 411 | 0 | 411 | |
| CONSESSION STAND | 2009-07-01 | 28,500 | 6,183 | SL | 39.000000000000 | 731 | 0 | 731 | |
| DRAINS | 2009-07-01 | 3,800 | 821 | SL | 39.000000000000 | 97 | 0 | 97 | |
| VENT - FRYER | 2009-07-01 | 3,500 | 761 | SL | 39.000000000000 | 90 | 0 | 90 | |
| BULLPENS | 2009-07-01 | 2,750 | 600 | SL | 39.000000000000 | 71 | 0 | 71 | |
| COMPUTER EQUIPMENT | 2009-05-05 | 4,889 | 2,444 | SL | 5.000000000000 | 0 | 0 | 0 | |
| INFARED HEATER | 2009-02-27 | 1,587 | 793 | SL | 5.000000000000 | 0 | 0 | 0 | |
| FRYER | 2009-06-30 | 4,862 | 2,431 | SL | 5.000000000000 | 0 | 0 | 0 | |
| WARMER | 2009-04-24 | 130 | 65 | SL | 5.000000000000 | 0 | 0 | 0 | |
| FIELD COVERS | 2009-04-03 | 16,695 | 8,347 | SL | 5.000000000000 | 0 | 0 | 0 | |
| ALCO FENCE | 2010-07-01 | 7,778 | 3,892 | SL | 15.000000000000 | 519 | 0 | 519 | |
| IRRIGATION SYSTEM | 2010-07-01 | 38,692 | 19,343 | SL | 15.000000000000 | 2,579 | 0 | 2,579 | |
| SMOKER GRILL | 2011-01-12 | 6,008 | 6,008 | SL | 5.000000000000 | 0 | 0 | 0 | |
| DRAINS/SOD | 2011-08-18 | 11,665 | 4,927 | SL | 15.000000000000 | 778 | 0 | 778 | |
| TICKET BOOTH | 2011-06-03 | 10,717 | 1,810 | SL | 39.000000000000 | 275 | 0 | 275 | |
| DRAINS/SOD | 2011-02-28 | 47,036 | 21,429 | SL | 15.000000000000 | 3,136 | 0 | 3,136 | |
| LAWN SPRAYER | 2011-08-23 | 1,314 | 1,314 | SL | 5.000000000000 | 0 | 0 | 0 | |
| STORAGE CONTAINER | 2011-10-17 | 11,000 | 9,688 | SL | 7.000000000000 | 1,312 | 0 | 1,312 | |
| JOHN DEERE X748 | 2012-09-06 | 12,704 | 4,989 | SL | 7.000000000000 | 907 | 0 | 1,815 | |
| JOHN DEERE XUV 825I | 2012-09-06 | 11,616 | 4,565 | SL | 7.000000000000 | 830 | 0 | 1,659 | |
| SIGNS | 2012-05-01 | 2,533 | 462 | SL | 15.000000000000 | 84 | 0 | 169 | |
| SIGNS | 2012-06-14 | 3,150 | 578 | SL | 15.000000000000 | 105 | 0 | 210 | |
| SIGNS | 2012-06-15 | 2,700 | 495 | SL | 15.000000000000 | 90 | 0 | 180 | |
| SIGNS | 2012-07-07 | 4,050 | 743 | SL | 15.000000000000 | 135 | 0 | 270 | |
| SIGNS | 2012-10-12 | 2,100 | 385 | SL | 15.000000000000 | 70 | 0 | 140 | |
| SIGNS | 2012-12-06 | 625 | 115 | SL | 15.000000000000 | 21 | 0 | 42 | |
| FENCE | 2013-04-01 | 13,000 | 3,901 | SL | 15.000000000000 | 867 | 0 | 867 | |
| UNDERGROUND DOUGOUTS | 2014-01-01 | 247,667 | 25,136 | SL | 39.000000000000 | 6,350 | 0 | 6,350 | |
| SIGNS | 2013-02-05 | 1,185 | 356 | SL | 15.000000000000 | 79 | 0 | 79 | |
| PAVING PARKING LOT | 2013-01-07 | 96,272 | 28,881 | SL | 15.000000000000 | 6,418 | 0 | 6,418 | |
| AED DEFIBULATOR | 2013-02-07 | 1,699 | 1,530 | SL | 5.000000000000 | 169 | 0 | 28 | |
| CANOPY FOR PLAYGROUND | 2013-08-22 | 15,987 | 4,797 | SL | 15.000000000000 | 1,066 | 0 | 1,066 | |
| SUMP PUMP | 2013-08-01 | 1,781 | 1,143 | SL | 7.000000000000 | 254 | 0 | 254 | |
| SUMP PUMP | 2013-08-01 | 2,973 | 1,912 | SL | 7.000000000000 | 425 | 0 | 425 | |
| TUBE HEATERS | 2013-12-18 | 7,405 | 2,223 | SL | 15.000000000000 | 494 | 0 | 494 | |
| JOHN DEERE 4720 | 2013-05-23 | 49,171 | 31,608 | SL | 7.000000000000 | 7,024 | 0 | 7,024 | |
| JOHN DEERE 400 X LOADER | 2013-05-23 | 6,362 | 4,090 | SL | 7.000000000000 | 909 | 0 | 909 | |
| 2013 HLA HD 37 JD 440540 | 2013-05-23 | 1,395 | 896 | SL | 7.000000000000 | 199 | 0 | 199 | |
| BASEBALL FIELD STORAGE BUILDING | 2014-08-31 | 38,752 | 3,355 | SL | 39.000000000000 | 994 | 0 | 994 | |
| INDOOR PRACTICE FACILITY | 2014-06-30 | 45,150 | 4,101 | SL | 39.000000000000 | 1,158 | 0 | 1,158 | |
| UNDERGROUND DOUGOUTS | 2014-03-31 | 9,693 | 944 | SL | 39.000000000000 | 249 | 0 | 249 | |
| PICNIC PAVILLION | 2014-06-30 | 9,040 | 822 | SL | 39.000000000000 | 232 | 0 | 232 | |
| LOCKER ROOMS | 2015-01-15 | 69,159 | 5,245 | SL | 39.000000000000 | 1,773 | 0 | 1,773 | |
| SIGNS | 2014-02-02 | 450 | 53 | SL | 15.000000000000 | 15 | 0 | 30 | |
| SIGNS | 2014-03-15 | 1,800 | 210 | SL | 15.000000000000 | 60 | 0 | 120 | |
| JOHN DEERE 997 ZERO TURN MOWER | 2014-06-24 | 18,500 | 4,624 | SL | 7.000000000000 | 1,321 | 0 | 2,643 | |
| PLAYGROUND EQUIPMENT | 2014-07-31 | 27,783 | 3,241 | SL | 15.000000000000 | 926 | 0 | 1,852 | |
| LOCKER ROOMS | 2015-07-01 | 48,270 | 3,043 | SL | 39.000000000000 | 1,238 | 0 | 1,238 | |
| SIGNS | 2015-01-25 | 450 | 75 | SL | 15.000000000000 | 30 | 0 | 30 | |
| SIGNS | 2015-12-09 | 1,350 | 225 | SL | 15.000000000000 | 90 | 0 | 90 | |
| REFRIGERATION | 2015-02-01 | 694 | 248 | SL | 7.000000000000 | 99 | 0 | 99 | |
| BENCHES | 2015-02-17 | 3,350 | 1,197 | SL | 7.000000000000 | 479 | 0 | 479 | |
| SECURITY CAMERA | 2015-06-03 | 6,595 | 2,355 | SL | 7.000000000000 | 942 | 0 | 942 | |
| SPREADER | 2015-06-10 | 5,528 | 1,975 | SL | 7.000000000000 | 790 | 0 | 790 | |
| ARTIFICIAL TURF-BASEBALL FIELD | 2016-12-31 | 490,350 | 36,776 | SL | 15.000000000000 | 32,690 | 0 | 32,690 | |
| BOX SEATS | 2016-12-31 | 22,580 | 1,693 | SL | 15.000000000000 | 1,505 | 0 | 1,505 | |
| WHIRLPOOL 18 CUBIC FT FREEZER | 2016-02-25 | 969 | 259 | SL | 7.000000000000 | 138 | 0 | 138 | |
| BENCHES | 2016-07-13 | 632 | 58 | SL | 15.000000000000 | 42 | 0 | 42 | |
| STADIUM CHAIRS | 2016-12-01 | 9,998 | 750 | SL | 15.000000000000 | 667 | 0 | 667 | |
| SCOREBOARD | 2016-12-14 | 18,384 | 1,379 | SL | 15.000000000000 | 1,226 | 0 | 1,226 | |
| LOCKER ROOMS | 2016-01-29 | 552 | 69 | SL | 15.000000000000 | 37 | 0 | 37 | |
| BULLPENS | 2016-05-27 | 28,623 | 1,193 | SL | 39.000000000000 | 734 | 0 | 734 | |
| 550' CHAIN LINK FENCE | 2016-11-17 | 23,000 | 1,725 | SL | 15.000000000000 | 1,533 | 0 | 1,533 | |
| CONCRETE ADDED AROUND ARTIFICIAL TURF/BOX SEAT AREA | 2016-11-18 | 7,660 | 575 | SL | 15.000000000000 | 511 | 0 | 511 | |
| ARTIFICIAL TURF-BASEBALL FIELD | 2017-01-19 | 6,921 | 404 | SL | 15.000000000000 | 461 | 0 | 461 | |
| BOX SEATS | 2017-12-31 | 89,657 | 747 | SL | 15.000000000000 | 5,977 | 0 | 5,977 | |
| FREEZER BUILDING | 2017-06-30 | 11,341 | 158 | SL | 39.000000000000 | 291 | 0 | 291 | |
| DUGOUTS | 2017-06-30 | 7,668 | 107 | SL | 39.000000000000 | 197 | 0 | 197 | |
| BOX SEATS | 2017-06-30 | 20,488 | 285 | SL | 39.000000000000 | 525 | 0 | 525 | |
| PAVILLION | 2017-06-30 | 36,922 | 513 | SL | 39.000000000000 | 947 | 0 | 947 | |
| BATTING CAGE | 2017-05-16 | 10,630 | 443 | SL | 15.000000000000 | 709 | 0 | 709 | |
| FREEZER | 2017-02-24 | 480 | 60 | SL | 7.000000000000 | 69 | 0 | 69 | |
| WHIRLPOOL RANGE | 2017-03-14 | 1,100 | 137 | SL | 7.000000000000 | 157 | 0 | 157 | |
| SCOREBOARD | 2017-08-25 | 9,024 | 226 | SL | 15.000000000000 | 602 | 0 | 602 | |
| BLEACHERS | 2017-09-27 | 1,610 | 40 | SL | 15.000000000000 | 107 | 0 | 107 | |
| WINDSCREEN & PADS | 2017-12-13 | 17,457 | 145 | SL | 15.000000000000 | 1,164 | 0 | 1,164 | |
| SIGNAGE | 2017-05-25 | 535 | 22 | SL | 15.000000000000 | 36 | 0 | 36 | |
| FENCE | 2017-08-18 | 61,648 | 1,541 | SL | 15.000000000000 | 4,110 | 0 | 4,110 | |
| SIDEWALKS | 2017-11-03 | 51,560 | 430 | SL | 15.000000000000 | 3,437 | 0 | 3,437 | |
| WALKING TRACK | 2017-11-28 | 44,200 | 368 | SL | 15.000000000000 | 2,947 | 0 | 2,947 | |
| BLOCK WALL DIVIDER | 2017-03-10 | 1,600 | 93 | SL | 15.000000000000 | 107 | 0 | 107 | |
| PRACTICE FIELD | 2017-09-30 | 33,935 | 848 | SL | 15.000000000000 | 2,262 | 0 | 2,262 | |
| WALKING TRAIL | 2017-11-03 | 24,151 | 201 | SL | 15.000000000000 | 1,610 | 0 | 1,610 | |
| TURF | 2017-10-23 | 596,121 | 4,968 | SL | 15.000000000000 | 39,741 | 0 | 39,741 | |
| BOX SEATS | 2017-01-01 | 3,148 | 184 | SL | 15.000000000000 | 210 | 0 | 210 | |
| BOX SEATS | 2018-12-31 | 136,109 | SL | 15.000000000000 | 1,134 | 0 | 0 | ||
| PLASTIC SEATS | 2018-03-15 | 32,821 | SL | 15.000000000000 | 1,915 | 0 | 1,823 | ||
| SIGNAGE | 2018-05-17 | 567 | SL | 15.000000000000 | 24 | 0 | 22 | ||
| PROGRASS SYNTHETIC TURF | 2018-06-18 | 100,000 | SL | 15.000000000000 | 4,167 | 0 | 3,333 | ||
| SIDEWALKS | 2018-05-23 | 224 | SL | 15.000000000000 | 9 | 0 | 9 | ||
| FENCE | 2018-06-04 | 17,000 | SL | 15.000000000000 | 708 | 0 | 661 | ||
| FENCE | 2018-12-17 | 9,600 | SL | 15.000000000000 | 80 | 0 | 0 | ||
| BALLFIELD ADDITIONS | 2018-12-12 | 55,224 | SL | 15.000000000000 | 460 | 0 | 307 | ||
| PRESS BOX | 2018-09-13 | 31,283 | SL | 39.000000000000 | 234 | 0 | 234 | ||
| PAVILLION | 2018-09-13 | 16,203 | SL | 39.000000000000 | 121 | 0 | 121 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| RESTROOM BUILDING | 166,924 | 48,685 | 118,239 | |
| CONCESSION BUILDING | 201,281 | 58,706 | 142,575 | |
| PAVILLION 1 | 15,250 | 4,448 | 10,802 | |
| PAVILLION 2 | 15,250 | 4,448 | 10,802 | |
| FENCING | 177,102 | 134,305 | 42,797 | |
| ASPHALT | 247,496 | 187,687 | 59,809 | |
| BASKETBALL COURT | 17,288 | 13,115 | 4,173 | |
| VOLLEYBALL COURT | 8,250 | 6,256 | 1,994 | |
| OUTDOOR LIGHTS | 20,000 | 15,163 | 4,837 | |
| GRANITE SIGNS | 16,425 | 12,456 | 3,969 | |
| PLAYGROUND EQUIPMENT | 29,119 | 22,079 | 7,040 | |
| ICE MAKER | 1,921 | 1,921 | 0 | |
| COOLER | 2,079 | 2,079 | 0 | |
| FREEZER | 2,524 | 2,524 | 0 | |
| POPCORN MAKER | 1,255 | 1,255 | 0 | |
| ROLLER GRILLE | 1,430 | 1,430 | 0 | |
| GENERATOR 8500 | 2,116 | 2,116 | 0 | |
| GENERATOR 8000 | 2,116 | 2,116 | 0 | |
| TURFCO TOPDRESSER | 5,322 | 5,322 | 0 | |
| SD MOWER | 3,959 | 3,959 | 0 | |
| COMM LC DSL | 13,271 | 13,271 | 0 | |
| 1200A BUNKER RAKE | 10,898 | 10,898 | 0 | |
| TX TURF GATOR | 7,812 | 7,812 | 0 | |
| SCOREBOARD BOXES | 1,990 | 1,990 | 0 | |
| 2 5X10 ALUMINUM SIGNS | 1,484 | 1,126 | 358 | |
| 2 4X8 ALUMINUM SIGNS | 2,120 | 1,604 | 516 | |
| JD PULVERIZER | 7,149 | 7,149 | 0 | |
| TYCROP PROPASS | 11,901 | 11,901 | 0 | |
| TOW TYPE CHASSIS | 2,334 | 2,334 | 0 | |
| HYDROLIC POWER PACK | 2,278 | 2,278 | 0 | |
| JD 1000TO MOWER | 6,012 | 6,012 | 0 | |
| SCOREBOARDS | 21,060 | 15,971 | 5,089 | |
| BENCHES | 6,500 | 6,500 | 0 | |
| FLAGPOLE | 7,500 | 5,688 | 1,812 | |
| BLEACHERS | 86,054 | 65,258 | 20,796 | |
| BALLFIELDS | 1,605,653 | 1,231,006 | 374,647 | |
| LAND | 960,000 | 0 | 960,000 | |
| SCORING TRANSMITTER | 1,612 | 1,612 | 0 | |
| BACKSTOP PADDING | 9,004 | 9,004 | 0 | |
| BILLBOARD SIGNS | 3,000 | 2,550 | 450 | |
| FENCING | 19,197 | 16,319 | 2,878 | |
| LIGHTING | 25,000 | 21,247 | 3,753 | |
| SIGNAGE | 22,844 | 19,413 | 3,431 | |
| DUGOUTS | 47,169 | 12,544 | 34,625 | |
| BALLFIELD ADDITIONS - DRAINS & WARNING TRACK | 9,185 | 7,805 | 1,380 | |
| LAND | 321,444 | 0 | 321,444 | |
| OUTDOOR LIGHTS | 33,751 | 27,564 | 6,187 | |
| PARKING LOT | 134,204 | 109,596 | 24,608 | |
| POLE BUILDING | 97,223 | 23,580 | 73,643 | |
| SHOWER | 12,854 | 3,121 | 9,733 | |
| DIRT SHED | 28,625 | 6,942 | 21,683 | |
| SMOKING AREA | 16,035 | 3,887 | 12,148 | |
| CONSESSION STAND | 28,500 | 6,914 | 21,586 | |
| DRAINS | 3,800 | 918 | 2,882 | |
| VENT - FRYER | 3,500 | 851 | 2,649 | |
| BULLPENS | 2,750 | 671 | 2,079 | |
| COMPUTER EQUIPMENT | 4,889 | 4,889 | 0 | |
| INFARED HEATER | 1,587 | 1,587 | 0 | |
| FRYER | 4,862 | 4,862 | 0 | |
| WARMER | 130 | 130 | 0 | |
| FIELD COVERS | 16,695 | 16,695 | 0 | |
| ALCO FENCE | 7,778 | 4,411 | 3,367 | |
| IRRIGATION SYSTEM | 38,692 | 21,922 | 16,770 | |
| SMOKER GRILL | 6,008 | 6,008 | 0 | |
| DRAINS/SOD | 11,665 | 5,705 | 5,960 | |
| TICKET BOOTH | 10,717 | 2,085 | 8,632 | |
| DRAINS/SOD | 47,036 | 24,565 | 22,471 | |
| LAWN SPRAYER | 1,314 | 1,314 | 0 | |
| STORAGE CONTAINER | 11,000 | 11,000 | 0 | |
| JOHN DEERE X748 | 12,704 | 12,248 | 456 | |
| JOHN DEERE XUV 825I | 11,616 | 11,203 | 413 | |
| SIGNS | 2,533 | 1,813 | 720 | |
| SIGNS | 3,150 | 2,258 | 892 | |
| SIGNS | 2,700 | 1,935 | 765 | |
| SIGNS | 4,050 | 2,903 | 1,147 | |
| SIGNS | 2,100 | 1,505 | 595 | |
| SIGNS | 625 | 449 | 176 | |
| FENCE | 13,000 | 4,768 | 8,232 | |
| UNDERGROUND DOUGOUTS | 247,667 | 31,486 | 216,181 | |
| SIGNS | 1,185 | 435 | 750 | |
| PAVING PARKING LOT | 96,272 | 35,299 | 60,973 | |
| AED DEFIBULATOR | 1,699 | 1,699 | 0 | |
| CANOPY FOR PLAYGROUND | 15,987 | 5,863 | 10,124 | |
| SUMP PUMP | 1,781 | 1,397 | 384 | |
| SUMP PUMP | 2,973 | 2,337 | 636 | |
| TUBE HEATERS | 7,405 | 2,717 | 4,688 | |
| JOHN DEERE 4720 | 49,171 | 38,632 | 10,539 | |
| JOHN DEERE 400 X LOADER | 6,362 | 4,999 | 1,363 | |
| 2013 HLA HD 37 JD 440540 | 1,395 | 1,095 | 300 | |
| BASEBALL FIELD STORAGE BUILDING | 38,752 | 4,349 | 34,403 | |
| INDOOR PRACTICE FACILITY | 45,150 | 5,259 | 39,891 | |
| UNDERGROUND DOUGOUTS | 9,693 | 1,193 | 8,500 | |
| PICNIC PAVILLION | 9,040 | 1,054 | 7,986 | |
| LOCKER ROOMS | 69,159 | 7,018 | 62,141 | |
| SIGNS | 450 | 293 | 157 | |
| SIGNS | 1,800 | 1,170 | 630 | |
| JOHN DEERE 997 ZERO TURN MOWER | 18,500 | 15,195 | 3,305 | |
| PLAYGROUND EQUIPMENT | 27,783 | 18,059 | 9,724 | |
| LOCKER ROOMS | 48,270 | 4,281 | 43,989 | |
| SIGNS | 450 | 105 | 345 | |
| SIGNS | 1,350 | 315 | 1,035 | |
| REFRIGERATION | 694 | 347 | 347 | |
| BENCHES | 3,350 | 1,676 | 1,674 | |
| SECURITY CAMERA | 6,595 | 3,297 | 3,298 | |
| SPREADER | 5,528 | 2,765 | 2,763 | |
| ARTIFICIAL TURF-BASEBALL FIELD | 490,350 | 69,466 | 420,884 | |
| BOX SEATS | 22,580 | 3,198 | 19,382 | |
| WHIRLPOOL 18 CUBIC FT FREEZER | 969 | 397 | 572 | |
| BENCHES | 632 | 100 | 532 | |
| STADIUM CHAIRS | 9,998 | 1,417 | 8,581 | |
| SCOREBOARD | 18,384 | 2,605 | 15,779 | |
| LOCKER ROOMS | 552 | 106 | 446 | |
| BULLPENS | 28,623 | 1,927 | 26,696 | |
| 550' CHAIN LINK FENCE | 23,000 | 3,258 | 19,742 | |
| CONCRETE ADDED AROUND ARTIFICIAL TURF/BOX SEAT AREA | 7,660 | 1,086 | 6,574 | |
| ARTIFICIAL TURF-BASEBALL FIELD | 6,921 | 865 | 6,056 | |
| BOX SEATS | 89,657 | 6,724 | 82,933 | |
| FREEZER BUILDING | 11,341 | 449 | 10,892 | |
| DUGOUTS | 7,668 | 304 | 7,364 | |
| BOX SEATS | 20,488 | 810 | 19,678 | |
| PAVILLION | 36,922 | 1,460 | 35,462 | |
| BATTING CAGE | 10,630 | 1,152 | 9,478 | |
| FREEZER | 480 | 129 | 351 | |
| WHIRLPOOL RANGE | 1,100 | 294 | 806 | |
| SCOREBOARD | 9,024 | 828 | 8,196 | |
| BLEACHERS | 1,610 | 147 | 1,463 | |
| WINDSCREEN & PADS | 17,457 | 1,309 | 16,148 | |
| SIGNAGE | 535 | 58 | 477 | |
| FENCE | 61,648 | 5,651 | 55,997 | |
| SIDEWALKS | 51,560 | 3,867 | 47,693 | |
| WALKING TRACK | 44,200 | 3,315 | 40,885 | |
| BLOCK WALL DIVIDER | 1,600 | 200 | 1,400 | |
| PRACTICE FIELD | 33,935 | 3,110 | 30,825 | |
| WALKING TRAIL | 24,151 | 1,811 | 22,340 | |
| TURF | 596,121 | 44,709 | 551,412 | |
| BOX SEATS | 3,148 | 394 | 2,754 | |
| BOX SEATS | 136,109 | 1,134 | 134,975 | |
| PLASTIC SEATS | 32,821 | 1,915 | 30,906 | |
| SIGNAGE | 567 | 24 | 543 | |
| PROGRASS SYNTHETIC TURF | 100,000 | 4,167 | 95,833 | |
| SIDEWALKS | 224 | 9 | 215 | |
| FENCE | 17,000 | 708 | 16,292 | |
| FENCE | 9,600 | 80 | 9,520 | |
| BALLFIELD ADDITIONS | 55,224 | 460 | 54,764 | |
| PRESS BOX | 31,283 | 234 | 31,049 | |
| PAVILLION | 16,203 | 121 | 16,082 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INVESTMENTS | 2,132,731 | 2,134,339 | 2,134,339 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONTRACT LABOR | 5,630 | 0 | 0 | 5,630 |
| REPAIRS & MAINTENANCE | 58,965 | 0 | 0 | 58,965 |
| INSURANCE | 6,265 | 0 | 0 | 6,265 |
| OFFICE EXPENSE | 8,929 | 0 | 0 | 8,929 |
| SUPPLIES | 11,733 | 0 | 0 | 11,733 |
| UTILITIES | 25,844 | 0 | 0 | 25,844 |
| LEGAL & ACCOUNTING | 6,132 | 0 | 0 | 6,132 |
| ADVERTISING | 60 | 0 | 0 | 60 |
| TAXES | 33,455 | 0 | 0 | 33,455 |
| PAYROLL EXPENSE | 15,881 | 0 | 0 | 15,881 |
| WORKERS COMPENSATION | 936 | 0 | 0 | 936 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTIES | 814,105 | 814,105 | 814,105 |
| HARDROCK LAND COMPANY LLC-K1 | -15,518 | -15,518 |
| Name | Address |
|---|---|
| IKE AND BETTY MORRIS |
PO BOX 397 GLENVILLE,WV26351 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAXES | 4,587 | 0 | 0 | 4,587 |