| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 258620103 DOUBLELINE TOTL RET | 140,465 | 131,260 |
| 091929687 BLACKROCK HIGH YIELD | ||
| 256210105 DODGE & COX INCOME F | 135,998 | 130,582 |
| 552746364 MFS EMERGING MKTS DE | ||
| 92203J308 VANGUARD TOTAL INTL | 505,312 | 501,417 |
| 94987W794 WELLS FARGO CORE BON | 383,578 | 381,327 |
| 921937827 VANGUARD SHORT-TERM | 239,792 | 241,131 |
| 54401E143 LORD ABBETT SHRT DUR | 259,482 | 259,482 |
| 83002G108 SIX CIRCLES ULTRA SH | 125,527 | 125,025 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 115233579 BROWN ADV JAPAN ALPH | ||
| 156782104 CERNER CORP | 27,966 | 27,793 |
| 256206103 DODGE & COX INTL STO | 414,517 | 440,809 |
| 256677105 DOLLAR GENERAL CORP | 37,773 | 55,661 |
| 278642103 EBAY INC | 26,776 | 31,158 |
| 302130109 EXPEDITORS INTL WASH | 15,715 | 28,598 |
| 438516106 HONEYWELL INTERNATIO | 29,896 | 41,618 |
| 464287465 ISHARES MSCI EAFE IN | 974,728 | 975,219 |
| 594918104 MICROSOFT CORP | ||
| 641069406 NESTLE SA-SPONS ADR | 26,415 | 33,194 |
| 681919106 OMNICOM GROUP | 28,072 | 28,930 |
| 693718108 PACCAR INC | 15,108 | 20,856 |
| 743315103 PROGRESSIVE CORP | ||
| 806857108 SCHLUMBERGER LTD | 38,964 | 23,813 |
| 854502101 STANLEY BLACK & DECK | 23,180 | 28,139 |
| 904767704 UNILEVER PLC-SPONSOR | 25,709 | 30,305 |
| 20030N101 COMCAST CORP-CLASS A | ||
| 46625H100 JPMORGAN CHASE & CO | 26,297 | 39,536 |
| 68389X105 ORACLE CORP | 25,078 | 27,542 |
| 73755L107 POTASH CORP OF SASKA | ||
| 78462F103 SPDR S&P 500 ETF TRU | 2,592,685 | 3,390,165 |
| 90130A101 TWENTY-FIRST CENTURY | ||
| 90130A200 TWENTY-FIRST CENTURY | 34,085 | 55,186 |
| 91324P102 UNITEDHEALTH GROUP I | 14,297 | 49,824 |
| G1151C101 ACCENTURE PLC-CL A | 10,626 | 33,137 |
| H84989104 TE CONNECTIVITY LTD | 6,924 | 17,017 |
| 064058100 BANK OF NEW YORK MEL | 14,268 | 29,654 |
| 084670702 BERKSHIRE HATHAWAY I | 21,721 | 56,150 |
| 156700106 CENTURYLINK INC | 28,296 | 21,225 |
| 46432F842 ISHARES CORE MSCI EA | 425,648 | 384,450 |
| 48121L817 JPMORGAN US EQUITY-R | 156,983 | 235,791 |
| 48129C207 JPMORGAN GL RES ENH | 444,972 | 520,474 |
| 48129C603 JPMORGAN US L/C CORE | ||
| 552746349 MFS INTL VALUE-R6 | 289,001 | 479,770 |
| 74834L100 QUEST DIAGNOSTICS IN | 38,732 | 32,059 |
| 872540109 TJX COMPANIES INC | 23,131 | 29,976 |
| 256746108 DOLLAR TREE INC | 24,651 | 25,290 |
| 315911750 FIDELITY 500 INDEX F | 297,729 | 277,393 |
| 354613101 FRANKLIN RESOURCES I | 12,946 | 11,864 |
| 574599106 MASCO CORP | 37,308 | 30,556 |
| 693506107 PPG INDUSTRIES INC | 18,143 | 18,401 |
| 713448108 PEPSICO INC | 31,401 | 34,249 |
| 46641Q696 JPMORGAN BETABUILDER | 264,374 | 233,644 |
| 46641Q712 JPMORGAN BETABUILDER | 244,743 | 210,419 |
| 67077M108 NUTRIEN LTD | 44,955 | 27,025 |
| 83002G306 SIX CIRCLES U.S. UNC | 502,110 | 472,851 |
| 83002G405 SIX CIRCLES INTERNAT | 251,055 | 234,130 |
| 83175M205 SMITH & NEPHEW PLC - | 28,184 | 28,222 |
| H1467J104 CHUBB LTD | 28,383 | 27,128 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 092911965 BLACKSTONE PARTNERS | |||
| 09257V508 BLACKSTONE ALT MULTI | AT COST | 259,482 | 250,476 |
| 12628J881 CRM LONG/SHORT OPPOR | AT COST | 127,975 | 115,091 |
| 25264S833 DIAMOND HILL LONG/SH | AT COST | 122,450 | 109,449 |
| 29446A710 EQUINOX FDS TR IPM S | AT COST | 123,445 | 123,445 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 9,365 | 9,365 | ||
| LEGAL FEES - INCOME (ALLOCABLE | 7,745 | 7,745 |
| Description | Amount |
|---|---|
| 2018 TRANSACTION POSTED IN 2019 | 21,685 |
| COST BASIS ADJUSTMENT | 9 |
| ROUNDING | 55 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ATTORNEY GENERAL FEE | 15 | 0 | 15 | |
| OTHER EXPENSE (NON-DEDUCTIBLE | 34 | 34 | 0 |
| Description | Amount |
|---|---|
| 2017 TRANSACTION POSTED IN 2018 | 21,580 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 5,571 | 5,571 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 814 | 814 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 24,400 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 8,518 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 6,883 | 6,883 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 301 | 301 | 0 |