| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Income Tax Preparation Fees | 1,523 | 0 | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Apple, Inc. (578 Shs) | 91,174 | 91,174 |
| General Electric Company (38,124 Shs) | 288,599 | 288,599 |
| United Health Group Inc. (433 Shs) | 107,869 | 107,869 |
| Apple, Inc. (200 Shs) | 31,548 | 31,548 |
| British Amer TOB (59 Shs) | 1,880 | 1,880 |
| Comcast (316 Shs) | 10,760 | 10,760 |
| JP Morgan Chase (391 Shs) | 38,169 | 38,169 |
| MasterCard Inc. (204 Shs) | 38,485 | 38,485 |
| Ryanair Holdings (292 Shs) | 20,831 | 20,831 |
| UBS AG (411 Shs) | 5,088 | 5,088 |
| Northrop Grumman (78 Shs) | 19,102 | 19,102 |
| Aercap Holdings (38 Shs) | 1,505 | 1,505 |
| Taiwan Smcndctr (440 Shs) | 16,240 | 16,240 |
| Disney Walt Company (100 Shs) | 10,965 | 10,965 |
| Alphabet Inc (16 Shs) | 16,719 | 16,719 |
| Emerson Electric Co (266 Shs) | 15,894 | 15,894 |
| National Oilwell Varco Inc (81 Shs) | 2,082 | 2,082 |
| Nippon Telegraph (553 Shs) | 22,474 | 22,474 |
| Tencent Hldgs (824 Shs) | 32,523 | 32,523 |
| ABB Ltd (173 Shs) | 3,289 | 3,289 |
| Danaher Corp (192 Shs) | 19,799 | 19,799 |
| Ill Tool Works (119 Shs) | 15,076 | 15,076 |
| Ameriprise Fincl (117 Shs) | 12,211 | 12,211 |
| Cigna Corporation (138 Shs) | 26,209 | 26,209 |
| Diageo PLC (254 Shs) | 36,017 | 36,017 |
| Logitech Intl (166 Shs) | 5,192 | 5,192 |
| McDonalds Corp (71 Shs) | 12,607 | 12,607 |
| Netease.com (25 Shs) | 5,884 | 5,884 |
| TAL Educ Group (138 Shs) | 3,682 | 3,682 |
| Target Corporation (55 Shs) | 3,635 | 3,635 |
| VMWare Inc (136 Shs) | 18,650 | 18,650 |
| Constellation Brands (119 Shs) | 19,138 | 19,138 |
| Northern Trust Corp (293 Shs) | 24,492 | 24,492 |
| Alibaba Group (127 Shs) | 17,408 | 17,408 |
| Amgen Inc (17 Shs) | 3,309 | 3,309 |
| Banco Santander (5,716 Shs) | 25,608 | 25,608 |
| Copa Holdings (100 Shs) | 7,871 | 7,871 |
| CVS Health (91 Shs) | 5,962 | 5,962 |
| Diamondback Energy (67 Shs) | 6,211 | 6,211 |
| Estee Lauder Co (95 Shs) | 12,360 | 12,360 |
| LVMH Moet (329 Shs) | 19,233 | 19,233 |
| Microsoft Corp (149 Shs) | 15,134 | 15,134 |
| Monster Beverage (62 Shs) | 3,052 | 3,052 |
| Royal Dutch Shell (510 Shs) | 29,718 | 29,718 |
| Starbucks Corp (55 Shs) | 3,542 | 3,542 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Blackrock Equity Div A (122,794.906 Shs) | FMV | 2,288,897 | 2,288,897 |
| iShares iBoxx $ Yield (259 Shs) | FMV | 21,005 | 21,005 |
| iShares MSCI EAFE Index (1,475 Shs) | FMV | 86,700 | 86,700 |
| iShares Russell Midcap Value (421 Shs) | FMV | 32,143 | 32,143 |
| iShares S&P Smallcap (273 Shs) | FMV | 44,043 | 44,043 |
| iShares S&P SmallCap (219 Shs) | FMV | 28,875 | 28,875 |
| iShares Tr Russ Midcap Growth (504 Shs) | FMV | 57,310 | 57,310 |
| iShares Tr Russ 3000 Index (1,256 Shs) | FMV | 184,532 | 184,532 |
| iShares Tr MSCI Emerg Mkts (643 Shs) | FMV | 25,116 | 25,116 |
| Simon Prop Group REIT, Inc. (169 Shs) | FMV | 28,390 | 28,390 |
| SPDR Dow Jones Global RE (93 Shs) | FMV | 4,116 | 4,116 |
| Fidelity Advisor II FLTG (2,351.525 Shs) | FMV | 21,634 | 21,634 |
| Mainstay FDS Conv FD (895.684 Shs) | FMV | 13,811 | 13,811 |
| Prud ST Corp Bond Z (2,172.024 Shs) | FMV | 23,328 | 23,328 |
| Vanguard Dividend ET (400 Shs) | FMV | 39,180 | 39,180 |
| Goldman Sachs Trust (3,758.286 Shs) | FMV | 37,959 | 37,959 |
| Vanguard Intl Equity (337 Shs) | FMV | 12,839 | 12,839 |
| Janus Invt FD (945.180 Shs) | FMV | 9,395 | 9,395 |
| John Hancock Funds (578.704 Shs) | FMV | 10,145 | 10,145 |
| Doubleline Income (662 Shs) | FMV | 11,472 | 11,472 |
| Prudential Fin 5.7% (2,000 Shs) | FMV | 46,660 | 46,660 |
| SPDR S&P Insurance (1,098 Shs) | FMV | 31,150 | 31,150 |
| Vanguard Energy (344 Shs) | FMV | 26,526 | 26,526 |
| Ebay Inc (2,000 Shs) | FMV | 50,960 | 50,960 |
| Intl Business Machines (643 Shs) | FMV | 73,090 | 73,090 |
| Blackrock Multi-Asset (116,528.397 Shs) | FMV | 1,180,433 | 1,180,433 |
| iShares Russell Midcap (968 Shs) | FMV | 44,993 | 44,993 |
| Putnam Equity Income (4,108.463 Shs) | FMV | 86,976 | 86,976 |
| Blackrock Global Div (14,589.672 Shs) | FMV | 163,696 | 163,696 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Advisory Fees | 29,292 | 29,292 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign Taxes Paid | 1,453 | 1,453 |