| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 99MIN5938 VARIOUS MINERAL INTE | AT COST | 2 | 32,411 |
| E1/2E1/2 14-15-3 | AT COST | 1 | 1,935,200 |
| E1/2N1/2NE1/4 23-15-13 | AT COST | 1 | 483,800 |
| E1/2SE1/4 6-17-3 | AT COST | 1 | 1,051,095 |
| N1/2NE1/4 8-17-3 | AT COST | 1 | 1,146,181 |
| N1/2NW1/4 & W1/2N1/2NE1/4 23-1 | AT COST | 1 | 1,470,600 |
| NW1/4 8-17-3 | AT COST | 1 | 2,102,190 |
| NW1/4NW1/4 24-15-13 | AT COST | 1 | 483,800 |
| PT S1/2 5-17-3 | AT COST | 1 | 3,581,818 |
| PT S1/2SE1/4 1-20-5E | AT COST | 1 | 843,945 |
| SECTION 12-20-5E | AT COST | 1 | 9,002,077 |
| W1/2 & W1/2E1/2 14-15-13 | AT COST | 1 | 5,882,400 |
| W1/2W1/2 13-15-13 | AT COST | 1 | 1,935,200 |
| 99FARMRC2 S1/2NW1/4 & NE1/4 7- | AT COST | 799,095 | |
| 99FARMRL2 SW1/4, S1/2SE1/4 & P | AT COST | 1 | 4,915,978 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - INCOME (ALLOCABLE | 32,300 | 32,300 |
| Item No. | 1 |
|---|---|
| Lender's Name | METROPOLITAN LIFE 495 05052034 |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | 1,796,445 |
| Balance Due | 1,346,445 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | 0.05000 |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 115 | 0 | 115 | |
| Rent and Royalty Expense | 443,436 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 17,806 | 0 | |
| Royalty Income | 8,103 | 8,103 | 8,103 |