| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BOOKKEEPINGACCOUNTANT FE | 883 | 883 | 883 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND | 35,000 | ||||||||
| BUILDING IMPROVEMENTS | 199,330 | 151,273 | SL | 30.000000000000 | 5,059 | 5,059 | |||
| FIXED BLDG EQUIPMENT | 38,507 | SL | 3417600.0000000000 % | 637 | 637 | ||||
| PORTABLE BLDG EQUIPMENT | 14,562 | 10,132 | SL | 10.000000000000 | 353 | 353 | |||
| PERSONAL PROPERTY | 13,595 | ||||||||
| LAND | 35,000 | ||||||||
| BUILDING IMPROVEMENTS | 199,330 | 151,273 | SL | 30.000000000000 | 5,059 | 5,059 | |||
| FIXED BLDG EQUIPMENT | 38,507 | SL | 3417600.0000000000 % | 637 | 637 | ||||
| PORTABLE BLDG EQUIPMENT | 14,562 | 10,132 | SL | 10.000000000000 | 353 | 353 | |||
| PERSONAL PROPERTY | 13,595 | ||||||||
| LAND | 35,000 | ||||||||
| BUILDING IMPROVEMENTS | 199,330 | 151,273 | SL | 30.000000000000 | 5,059 | 5,059 | |||
| FIXED BLDG EQUIPMENT | 38,507 | SL | 3417600.0000000000 % | 637 | 637 | ||||
| PORTABLE BLDG EQUIPMENT | 14,562 | 10,132 | SL | 10.000000000000 | 353 | 353 | |||
| PERSONAL PROPERTY | 13,595 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND | 35,000 | ||||||||
| BUILDING IMPROVEMENTS | 199,330 | 151,273 | SL | 30.000000000000 | 5,059 | 5,059 | |||
| FIXED BLDG EQUIPMENT | 38,507 | SL | 3417600.0000000000 % | 637 | 637 | ||||
| PORTABLE BLDG EQUIPMENT | 14,562 | 10,132 | SL | 10.000000000000 | 353 | 353 | |||
| PERSONAL PROPERTY | 13,595 | ||||||||
| LAND | 35,000 | ||||||||
| BUILDING IMPROVEMENTS | 199,330 | 151,273 | SL | 30.000000000000 | 5,059 | 5,059 | |||
| FIXED BLDG EQUIPMENT | 38,507 | SL | 3417600.0000000000 % | 637 | 637 | ||||
| PORTABLE BLDG EQUIPMENT | 14,562 | 10,132 | SL | 10.000000000000 | 353 | 353 | |||
| PERSONAL PROPERTY | 13,595 | ||||||||
| LAND | 35,000 | ||||||||
| BUILDING IMPROVEMENTS | 199,330 | 151,273 | SL | 30.000000000000 | 5,059 | 5,059 | |||
| FIXED BLDG EQUIPMENT | 38,507 | SL | 3417600.0000000000 % | 637 | 637 | ||||
| PORTABLE BLDG EQUIPMENT | 14,562 | 10,132 | SL | 10.000000000000 | 353 | 353 | |||
| PERSONAL PROPERTY | 13,595 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND | 35,000 | ||||||||
| BUILDING IMPROVEMENTS | 199,330 | 151,273 | SL | 30.000000000000 | 5,059 | 5,059 | |||
| FIXED BLDG EQUIPMENT | 38,507 | SL | 3417600.0000000000 % | 637 | 637 | ||||
| PORTABLE BLDG EQUIPMENT | 14,562 | 10,132 | SL | 10.000000000000 | 353 | 353 | |||
| PERSONAL PROPERTY | 13,595 | ||||||||
| LAND | 35,000 | ||||||||
| BUILDING IMPROVEMENTS | 199,330 | 151,273 | SL | 30.000000000000 | 5,059 | 5,059 | |||
| FIXED BLDG EQUIPMENT | 38,507 | SL | 3417600.0000000000 % | 637 | 637 | ||||
| PORTABLE BLDG EQUIPMENT | 14,562 | 10,132 | SL | 10.000000000000 | 353 | 353 | |||
| PERSONAL PROPERTY | 13,595 | ||||||||
| LAND | 35,000 | ||||||||
| BUILDING IMPROVEMENTS | 199,330 | 151,273 | SL | 30.000000000000 | 5,059 | 5,059 | |||
| FIXED BLDG EQUIPMENT | 38,507 | SL | 3417600.0000000000 % | 637 | 637 | ||||
| PORTABLE BLDG EQUIPMENT | 14,562 | 10,132 | SL | 10.000000000000 | 353 | 353 | |||
| PERSONAL PROPERTY | 13,595 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 35,000 | 35,000 | 210,284 | |
| BUILDINGS | 199,330 | 156,332 | 42,998 | 42,998 |
| BLDG EQUIPMENT FIXED | 49,393 | 35,469 | 13,924 | 13,924 |
| BLDG EQUIPMENT PORTABLE | 14,562 | 10,768 | 3,794 | 3,794 |
| OFFICE FURNITURE EQUIPM | 13,595 | 13,595 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TELEPHONE | 1,070 | 1,070 | 1,070 | |
| MANAGEMENT FEE | 4,212 | 4,212 | 4,212 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RENTAL INCOME | 31,499 | 31,499 | |
| TENANT ASSISTANCE | 35,091 | 35,091 | |
| TENANT CHARGES | 30 | 30 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| NOTE TO DEVELOPER | 15,263 | 15,263 |
| TENANT SECURITY DEPOSITS | 2,060 | 1,725 |
| PREPAID RENTS | 2,290 | 6,048 |