| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 29,357 | 0 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING | 2016-10-05 | 586,376 | 49,063 | 150DB | 20.000000000000 | 40,298 | 0 | 29,319 | |
| EQUIPMENT | 2016-10-05 | 13,000 | 3,059 | 150DB | 7.000000000000 | 2,130 | 0 | 1,857 | |
| TRACTOR | 2016-10-05 | 36,280 | 8,538 | 150DB | 7.000000000000 | 5,945 | 0 | 5,183 | |
| OIL TANK | 2016-10-05 | 2,107 | 496 | 150DB | 7.000000000000 | 345 | 0 | 301 | |
| TRACTOR | 2016-10-26 | 2,593 | 610 | 150DB | 7.000000000000 | 425 | 0 | 370 | |
| EQUIPMENT | 2016-12-16 | 1,510 | 355 | 150DB | 7.000000000000 | 248 | 0 | 216 | |
| HORSE | 2016-10-05 | 1,000 | 236 | 150DB | 7.000000000000 | 164 | 0 | 143 | |
| TOYOTA | 2017-08-30 | 39,334 | 4,214 | 150DB | 7.000000000000 | 7,526 | 0 | 5,619 | |
| BUILDING | 2017-07-01 | 281,813 | 10,568 | 150DB | 20.000000000000 | 20,343 | 0 | 14,091 | |
| TRACTOR | 2017-01-09 | 4,750 | 509 | 150DB | 7.000000000000 | 909 | 0 | 679 | |
| EQUIPMENT | 2017-01-10 | 2,102 | 225 | 150DB | 7.000000000000 | 402 | 0 | 300 | |
| MANURE SPREADER | 2017-02-19 | 6,500 | 696 | 150DB | 7.000000000000 | 1,244 | 0 | 929 | |
| TRACTOR | 2017-03-22 | 13,168 | 1,411 | 150DB | 7.000000000000 | 1,260 | 1,411 | 1,411 | |
| 2 PROPANE TANKS | 2017-06-27 | 4,200 | 450 | 150DB | 7.000000000000 | 804 | 0 | 600 | |
| TRACTOR EQUIPMENT | 2017-08-15 | 1,182 | 127 | 150DB | 7.000000000000 | 226 | 0 | 169 | |
| CELL PHONE BOOSTER | 2017-09-11 | 4,828 | 517 | 150DB | 7.000000000000 | 924 | 0 | 690 | |
| SKID STEER FORK | 2017-09-22 | 990 | 106 | 150DB | 7.000000000000 | 189 | 0 | 141 | |
| HORSE - LISA MITCHELL | 2017-01-24 | 1,500 | 161 | 150DB | 7.000000000000 | 287 | 0 | 214 | |
| LAND - 9 TROTTER LN | 2018-05-15 | 465,000 | L | 0 | 0 | 0 | |||
| BUILDING - 9 TROTTER LN | 2018-05-15 | 310,000 | 150DB | 20.000000000000 | 11,625 | 0 | 10,333 | ||
| LAND - 6984 OWL LN | 2018-07-11 | 229,840 | L | 0 | 0 | 0 | |||
| BUILDING - 6984 OWL LN | 2018-07-11 | 170,160 | 150DB | 20.000000000000 | 6,381 | 0 | 4,254 | ||
| IMPROVEMENTS | 2018-07-01 | 208,083 | 150DB | 20.000000000000 | 7,803 | 0 | 5,202 | ||
| BUILDING | 2018-07-01 | 45,059 | 150DB | 20.000000000000 | 1,690 | 0 | 1,126 | ||
| AIR CONDITIONER | 2018-05-03 | 17,510 | 150DB | 7.000000000000 | 1,876 | 0 | 1,668 | ||
| KUBOTA TRACTOR | 2018-06-04 | 42,192 | 150DB | 7.000000000000 | 4,521 | 0 | 3,516 | ||
| SOLAR FANS | 2018-07-16 | 5,820 | 150DB | 7.000000000000 | 624 | 0 | 346 | ||
| KAWASAKI GATOR | 2018-09-07 | 16,600 | 150DB | 7.000000000000 | 1,779 | 0 | 790 | ||
| GENERATOR AND ACCESSORIES | 2018-12-17 | 1,061 | 150DB | 7.000000000000 | 114 | 0 | 0 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| TRACTOR | 2017-03 | PURCHASED | 2018-10 | 7,225 | 0 | -3,272 | 2,671 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING | 586,376 | 89,361 | 497,015 | |
| EQUIPMENT | 13,000 | 5,189 | 7,811 | |
| TRACTOR | 36,280 | 14,483 | 21,797 | |
| OIL TANK | 2,107 | 841 | 1,266 | |
| TRACTOR | 2,593 | 1,035 | 1,558 | |
| EQUIPMENT | 1,510 | 603 | 907 | |
| HORSE | 1,000 | 400 | 600 | |
| TOYOTA | 39,334 | 11,740 | 27,594 | |
| BUILDING | 281,813 | 30,911 | 250,902 | |
| TRACTOR | 4,750 | 1,418 | 3,332 | |
| EQUIPMENT | 2,102 | 627 | 1,475 | |
| MANURE SPREADER | 6,500 | 1,940 | 4,560 | |
| 2 PROPANE TANKS | 4,200 | 1,254 | 2,946 | |
| TRACTOR EQUIPMENT | 1,182 | 353 | 829 | |
| CELL PHONE BOOSTER | 4,828 | 1,441 | 3,387 | |
| SKID STEER FORK | 990 | 295 | 695 | |
| HORSE - LISA MITCHELL | 1,500 | 448 | 1,052 | |
| LAND - 9 TROTTER LN | 465,000 | 0 | 465,000 | |
| BUILDING - 9 TROTTER LN | 310,000 | 11,625 | 298,375 | |
| LAND - 6984 OWL LN | 229,840 | 0 | 229,840 | |
| BUILDING - 6984 OWL LN | 170,160 | 6,381 | 163,779 | |
| IMPROVEMENTS | 208,083 | 7,803 | 200,280 | |
| BUILDING | 45,059 | 1,690 | 43,369 | |
| AIR CONDITIONER | 17,510 | 1,876 | 15,634 | |
| KUBOTA TRACTOR | 42,192 | 4,521 | 37,671 | |
| SOLAR FANS | 5,820 | 624 | 5,196 | |
| KAWASAKI GATOR | 16,600 | 1,779 | 14,821 | |
| GENERATOR AND ACCESSORIES | 1,061 | 114 | 947 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 15,554 | 0 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DIRECT DEPOSIT LIABILITY | 5,572 | 15,146 | 15,146 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| IT EXPENSE | 1,283 | 0 | 0 | 0 |
| BANK FEES | 287 | 0 | 0 | 0 |
| FARRIER | 7,855 | 0 | 0 | 0 |
| SUPPLIES/BARN | 14,090 | 0 | 0 | 0 |
| WASTE DISPOSAL | 500 | 0 | 0 | 0 |
| MINOR EQUIPMENT | 676 | 0 | 0 | 0 |
| ADVERTISING AND PROMOTION | 4,433 | 0 | 0 | 0 |
| LICENSES AND PERMITS | 371 | 0 | 0 | 0 |
| FEED | 62,989 | 0 | 0 | 0 |
| INSURANCE - AUTO | 376 | 0 | 0 | 0 |
| INSURANCE - WORKER'S COMPENSATION | 12,997 | 0 | 0 | 0 |
| OFFICE SUPPLIES | 479 | 0 | 0 | 0 |
| REPAIRS AND MAINTENANCE | 24,134 | 0 | 0 | 0 |
| TELEPHONE | 3,078 | 0 | 0 | 0 |
| UTILITIES | 12,891 | 0 | 0 | 0 |
| VETERINARY, BREEDING, MEDICINE | 18,493 | 0 | 0 | 0 |
| PAYROLL TAXES | 22,147 | 0 | 0 | 0 |
| LIABILITY INS | 8,231 | 0 | 0 | 0 |
| CAR AND TRUCK EXPENSES | 454 | 0 | 0 | 0 |
| EQUIPMENT RENTAL | 510 | 0 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CREDIT CARD | 0 | 2,688 |
| PAYROLL LIABILITIES | 0 | 9,823 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 7,331 | 0 | 0 | 0 |
| Name | Address |
|---|---|
| BARBARA SCHEIDE |
5691 ENON SCHOOL ROAD MARSHALL,VA20115 |
| RALPH CRAFTS |
5691 ENON SCHOOL ROAD MARSHALL,VA20115 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE | 14,604 | 0 | 0 | 0 |
| PERSONAL PROPERTY | 1,803 | 0 | 0 | 0 |