| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Equities - publicly traded | FMV | 3,477,468 | 3,477,468 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Trademark | 4,975 | 0 | 0 | 4,975 |
| Description | Amount |
|---|---|
| Scholarships approved for future payment | 21,000 |
| Unrealized loss on investments | 764,347 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Insurance | 2,247 | 2,247 | ||
| Marketing | 57 | 57 | ||
| Miscellaneous | 75 | 75 | ||
| Office expenses | 3,212 | 3,212 | ||
| Permits and licenses | 2,990 | 2,990 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administration | 28,840 | 0 | 0 | 28,840 |
| Audit and 990 preparation | 6,000 | 0 | 0 | 6,000 |
| Information technology | 621 | 0 | 0 | 621 |
| Investment advisory JP Morgan | 52,608 | 52,608 | 0 | 0 |
| State registrations and renewals | 6,000 | 0 | 0 | 6,000 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| Sales | 391 | 391 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Federal excise tax - Form 990-PF | 527 | |||
| Foreign tax - JP Morgan | 1,368 | 1,368 |