| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting | 6,141 | 3,071 | 0 | 3,070 |
| Tax compliance | 4,558 | 2,279 | 0 | 2,279 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 175,000 AmEx Note 3.4% 02/27/23 | 174,864 | 178,038 |
| 175,000 Morgan Stanley 3.625% 01/20/27 | 173,027 | 176,678 |
| 200,000 Franklin Resources 2.8% 09/15/22 | 203,416 | 200,276 |
| 175,000 Goldman Sachs 3.85% 01/26/27 | 171,438 | 176,306 |
| 175,000 JPMorgan Chase 2.95% 10/01/26 | 170,243 | 171,266 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 19,000 shs Abbott Laboratories | 245,510 | 1,511,640 |
| 15,000 shs AbbVie Inc | 15,000 | 1,190,850 |
| 2,500 shs Air Products & Chemicals Inc | 105,748 | 514,475 |
| 35,000 shs Altria Group Inc | 29,837 | 1,901,550 |
| 8,500 shs American Express Company | 151,606 | 996,455 |
| 21,000 shs Apple Inc | 449,326 | 4,214,070 |
| 5,000 shs ASML Holding NV | 490,637 | 1,044,100 |
| 7,000 shs Automatic Data Processing | 169,931 | 1,150,730 |
| 2,600 shs BlackRock Inc | 534,516 | 1,261,624 |
| 2,000 shs Canadian Pacific Railway Ltd | 240,625 | 448,140 |
| 18,000 shs Chevron Corporation | 471,235 | 2,161,080 |
| 9,000 shs Chubb Ltd | 916,085 | 1,306,800 |
| 34,000 shs Comcast Corporation | 826,098 | 1,480,020 |
| 14,000 shs ConocoPhillips | 528,732 | 883,680 |
| 35,162 shs Exxon Mobil Corporation | 531,156 | 2,822,805 |
| 800 shs Facebook Inc Common Stock | 87,051 | 154,720 |
| 6,666 shs Fox Corp CL A Com | 169,180 | 259,907 |
| 10,000 shs Intercontinental Exchange Inc | 485,701 | 813,500 |
| 3,400 shs Johnson & Johnson | 16,135 | 480,080 |
| 18,000 shs JPMorgan Chase & Co | 469,014 | 2,088,900 |
| 3,000 shs Kellogg Company | 97,710 | 180,900 |
| 7,600 shs Mcdonald's Corp | 186,933 | 1,501,532 |
| 1,700 shs Microsoft Corporation | 88,885 | 222,020 |
| 24,000 shs Nestle S A/S ADR | 85,750 | 2,309,328 |
| 6,000 shs Novartis AG | 373,335 | 493,380 |
| 30,000 shs Novo Nordisk A/S | 319,555 | 1,470,300 |
| 8,400 shs PepsiCo Inc | 83,399 | 1,075,620 |
| 40,000 shs Philip Morris Intl Inc | 122,417 | 3,462,400 |
| 5,700 shs Praxair Inc | 301,073 | 1,027,482 |
| 16,400 shs Proctor & Gamble | 8,021 | 1,746,272 |
| 20,000 shs Roche Holdings | 447,215 | 658,980 |
| 8,104 shs Royal Dutch Shell PLC | 104,224 | 514,847 |
| 5,000 shs S&P Global Inc | 246,904 | 1,103,300 |
| 6,500 shs State Street Corp | 463,117 | 439,790 |
| 19,000 shs Texas Instruments Inc | 749,951 | 2,238,770 |
| 57,000 shs The Coca-Cola Co | 81,733 | 2,796,420 |
| 7,400 shs Union Pacific Corporation | 742,740 | 1,310,096 |
| 7,000 shs Visa Inc Class A | 487,163 | 1,151,010 |
| 9,000 shs Walgreens Boots Alliance Inc | 56,712 | 482,130 |
| 13,656 shs Disney Walt Co | 741,812 | 1,870,462 |
| 5,000 shs Xilinx Inc | 162,542 | 600,700 |
| 1,200 shs Alcon Inc | 51,956 | 69,840 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Land | 377,606 | 377,606 | 168,873 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| General governance and counsel | 5,252 | 0 | 0 | 5,252 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative expenses | 3,121 | 3,121 | ||
| Insurance | 8,546 | 4,273 | 4,273 | |
| Land maintenance | 407 | 407 | ||
| Medical Student Poetry Program | 1,849 | 1,849 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Grants administration | 5,000 | 0 | 0 | 5,000 |
| Investment advisor fees | 169,883 | 169,883 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Ad Valorem tax | 5,423 | 5,423 | ||
| Excise tax | 2 | |||
| Foreign tax | 42,280 | 42,280 |