| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 23,392 | 4,678 | 4,678 | 18,714 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| CLOSING COSTS | 2016-05-20 | 1,181 | 623 | 36.000000000000 | 394 | 0 | 394 | 1,017 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| HAIR SALON | 2016-07-13 | 14,045 | 351 | SL | 40.000000000000 | 351 | 0 | 351 | |
| BUILDING - COUNTRY STORE | 2016-05-20 | 215,106 | 8,855 | SL | 40.000000000000 | 5,378 | 0 | 5,378 | |
| LAND | 2016-05-20 | 70,000 | L | 0 % | 0 | 0 | 0 | ||
| BUILDING IMPROVEMENTS | 2016-12-31 | 35,044 | 911 | SL | 40.000000000000 | 876 | 0 | 876 | |
| BUILDING IMPROVEMENTS | 2017-01-04 | 66,185 | 1,655 | SL | 40.000000000000 | 1,655 | 0 | 1,655 | |
| SHED | 2017-05-24 | 3,454 | 201 | SL | 10.000000000000 | 345 | 0 | 345 | |
| REFRIGERATOR | 2016-08-24 | 23,145 | 9,258 | SL | 5.000000000000 | 4,629 | 0 | 4,629 | |
| REFRIGERATOR INSTALLATION | 2017-01-31 | 6,490 | 1,190 | SL | 5.000000000000 | 1,298 | 0 | 1,298 | |
| HOOD | 2016-11-15 | 14,211 | 5,684 | SL | 5.000000000000 | 2,842 | 0 | 2,842 | |
| HOOD INSTALLATION | 2017-01-05 | 5,034 | 1,007 | SL | 5.000000000000 | 1,007 | 0 | 1,007 | |
| FREEZER LIGHTS | 2017-04-24 | 1,637 | 218 | SL | 5.000000000000 | 327 | 0 | 327 | |
| FREEZER DOOR | 2017-10-11 | 3,191 | 160 | SL | 5.000000000000 | 638 | 0 | 638 | |
| AIR CONDITIONERS - WALL UNITS | 2017-07-10 | 9,548 | 955 | SL | 5.000000000000 | 1,910 | 0 | 1,910 | |
| BUILDING - HUB | 2016-07-13 | 99,599 | 2,490 | SL | 40.000000000000 | 2,490 | 0 | 2,490 | |
| LAND | 2016-07-13 | 70,800 | L | 0 % | 0 | 0 | 0 | ||
| 3 DESK 4 SIDE CHAIRS | 2018-10-01 | 1,577 | SL | 10.000000000000 | 39 | 0 | 39 | ||
| 2 SOFAS 4 OFFICE FILE CABINETS | 2018-10-01 | 5,349 | SL | 10.000000000000 | 134 | 0 | 134 | ||
| 40 STACKABLE CHAIRS FOR HUB MAIN SPACE | 2018-10-01 | 3,214 | SL | 10.000000000000 | 80 | 0 | 80 | ||
| OLSSON INTERIOR AIRT | 2018-10-01 | 1,072 | SL | 10.000000000000 | 27 | 0 | 27 | ||
| TV MONITORS FOR HUB | 2018-10-01 | 3,499 | SL | 5.000000000000 | 175 | 0 | 175 | ||
| BUILDING IMPROVEMENTS | 2018-12-01 | 500,566 | SL | 40.000000000000 | 1,043 | 0 | 1,043 | ||
| HAIR SALON SINK AND BOOTHS | 2018-05-31 | 4,298 | SL | 10.000000000000 | 251 | 0 | 251 | ||
| HUB MAIN SPACE LIGHT FIXTURE | 2018-03-13 | 2,236 | SL | 5.000000000000 | 373 | 0 | 373 | ||
| HUB REFRIGERATOR AND DISHWASHER | 2018-05-09 | 1,298 | SL | 5.000000000000 | 173 | 0 | 173 | ||
| HUB MICROWAVE | 2018-05-04 | 299 | SL | 5.000000000000 | 40 | 0 | 40 | ||
| HUB CHAIRS | 2018-05-04 | 339 | SL | 10.000000000000 | 23 | 0 | 23 | ||
| EVERSOURCE LOAN PURCHASES (DIRECT FROM EVERSOURCE) | 2018-12-31 | 79,115 | SL | 40.000000000000 | 0 | 0 | 0 | ||
| CONFERENCE ROOM CHAIRS | 2018-05-23 | 1,627 | SL | 10.000000000000 | 95 | 0 | 95 | ||
| LOCKERS | 2018-07-19 | 1,857 | SL | 10.000000000000 | 77 | 0 | 77 | ||
| SHELVING FOR BROCHURES | 2018-07-26 | 281 | SL | 10.000000000000 | 12 | 0 | 12 | ||
| MOVEABLE CORKBOARD WALLS | 2018-07-26 | 883 | SL | 10.000000000000 | 37 | 0 | 37 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DEUTSCHE BANK BROKERAGE ACCOUNT | 464,292 | 464,292 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DEUTSCHE BANK BROKERAGE ACCOUNT | 320,686 | 320,686 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| DEUTSCHE BANK BROKERAGE ACCOUNT | FMV | 3,627 | 3,627 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| HAIR SALON | 14,045 | 702 | 13,343 | |
| BUILDING - COUNTRY STORE | 215,106 | 14,233 | 200,873 | |
| LAND | 70,000 | 0 | 70,000 | |
| BUILDING IMPROVEMENTS | 35,044 | 1,787 | 33,257 | |
| BUILDING IMPROVEMENTS | 66,185 | 3,310 | 62,875 | |
| SHED | 3,454 | 546 | 2,908 | |
| REFRIGERATOR | 23,145 | 13,887 | 9,258 | |
| REFRIGERATOR INSTALLATION | 6,490 | 2,488 | 4,002 | |
| HOOD | 14,211 | 8,526 | 5,685 | |
| HOOD INSTALLATION | 5,034 | 2,014 | 3,020 | |
| FREEZER LIGHTS | 1,637 | 545 | 1,092 | |
| FREEZER DOOR | 3,191 | 798 | 2,393 | |
| AIR CONDITIONERS - WALL UNITS | 9,548 | 2,865 | 6,683 | |
| BUILDING - HUB | 99,599 | 4,980 | 94,619 | |
| LAND | 70,800 | 0 | 70,800 | |
| CLOSING COSTS | 1,181 | 1,017 | 164 | |
| 3 DESK 4 SIDE CHAIRS | 1,577 | 39 | 1,538 | |
| 2 SOFAS 4 OFFICE FILE CABINETS | 5,349 | 134 | 5,215 | |
| 40 STACKABLE CHAIRS FOR HUB MAIN SPACE | 3,214 | 80 | 3,134 | |
| OLSSON INTERIOR AIRT | 1,072 | 27 | 1,045 | |
| TV MONITORS FOR HUB | 3,499 | 175 | 3,324 | |
| BUILDING IMPROVEMENTS | 500,566 | 1,043 | 499,523 | |
| HAIR SALON SINK AND BOOTHS | 4,298 | 251 | 4,047 | |
| HUB MAIN SPACE LIGHT FIXTURE | 2,236 | 373 | 1,863 | |
| HUB REFRIGERATOR AND DISHWASHER | 1,298 | 173 | 1,125 | |
| HUB MICROWAVE | 299 | 40 | 259 | |
| HUB CHAIRS | 339 | 23 | 316 | |
| EVERSOURCE LOAN PURCHASES (DIRECT FROM EVERSOURCE) | 79,115 | 0 | 79,115 | |
| CONFERENCE ROOM CHAIRS | 1,627 | 95 | 1,532 | |
| LOCKERS | 1,857 | 77 | 1,780 | |
| SHELVING FOR BROCHURES | 281 | 12 | 269 | |
| MOVEABLE CORKBOARD WALLS | 883 | 37 | 846 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| CONSTRUCTION IN PROGRESS | 207,275 | 0 | 0 |
| CLOSING COSTS, NET OF AMORTIZATION | 590 | 196 | 196 |
| DEFERRED RENT | 0 | 19,680 | 19,680 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS ON INVESTMENTS | 68,595 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FUNDRAISING ACTIVITIES | 5,124 | 0 | 0 | 5,124 |
| MARKETING COSTS | 6,715 | 0 | 0 | 6,715 |
| INSURANCE | 9,345 | 0 | 0 | 9,345 |
| REPAIRS & MAINTENANCE | 20,311 | 0 | 0 | 20,311 |
| OFFICE EXPENSE | 12,767 | 0 | 0 | 12,767 |
| TELEPHONE | 5,218 | 0 | 0 | 5,218 |
| FEES AND PERMITS | 4,185 | 0 | 0 | 4,185 |
| MISCELLANEOUS | 2,071 | 0 | 0 | 2,071 |
| OUTREACH | 3,933 | 0 | 0 | 3,933 |
| AMORTIZATION | 394 | 0 | 394 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| SUSTAINABLE DOWNTOWN - RENTAL INCOME | 26,640 | 26,640 | |
| MISCELLANEOUS | 7,664 | 7,664 |
| Description | Amount |
|---|---|
| DEFERRED RENT/PRIOR YEAR TRUE-UP | 20,742 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 9,850 | 9,850 | 9,850 | 0 |
| OTHER PROFESSIONAL FEES | 3,000 | 0 | 0 | 3,000 |
| Name | Address |
|---|---|
|
THE WILLIAM & MARY GREVE FOUNDATION |
665 BROADWAY SUITE 101 NEW YORK,NY10012 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAXES | 9,567 | 0 | 4,739 | 4,828 |
| EXCISE TAX | 77 | 0 | 0 | 0 |