| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| JAY R. GELB & COMPANY, P.C. ACCOUNTING | 9,750 | 3,900 | 3,900 | 5,850 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Ishares TIPS BD ETF | 161,015 | 160,914 |
| ISHARES CORE MSCI EAFE | 527,808 | 565,855 |
| ISHARES CORE MSCI EMERGING MKTS | 145,584 | 158,520 |
| ISHARES CORE S&P 500 ETF | 1,009,835 | 1,260,704 |
| ISHARES CORE S&P MID CAP ETF | 286,322 | 334,713 |
| ISHARES CORE S&P SMALL CAP ETF | 224,079 | 264,429 |
| ISHARES CORE S&P 400 MIDCAP VALUE INDEX | 87,382 | 99,408 |
| Schwab US REIT ETF | 58,290 | 64,293 |
| Spdr Series Trust Portfolio sh tr etf | 109,066 | 110,112 |
| Spdr Series Trust Bloomberg BRC INV | 108,006 | 109,056 |
| BRIDGE WAY ULTRA SMALL COMPANY MARKET FUND | 109,295 | 99,943 |
| DFA EMERGING MARKETS VALUE FUND | 125,050 | 132,252 |
| DFA INTERNATIONAL SMALL CAP FUND | 115,141 | 115,120 |
| DFA INTERNATIONAL VALUE PORTFOLIO | 108,115 | 108,617 |
| DFA US LARGE CAP VALUE FUND | 169,792 | 173,373 |
| Vanguard Global EX US ETF | 34,897 | 36,563 |
| VANGUARD SHORT TERM TIPS | 131,333 | 129,612 |
| VANGUARD TOTAL BOND MARKET ETF | 75,835 | 76,912 |
| VANGUARD TOTAL BOND MARKET ADM | 813,271 | 811,734 |
| PIMCO COMMEDITIES PLUS STRATEGY FUND INST | 158,900 | 145,641 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bond Schoeneck & King LEGAL | 3,254 | 1,302 | 1,302 | 1,952 |
| Description | Amount |
|---|---|
| Loss from Investment Publicly Traded Partnerships | 0 |
| Federal taxes paid | 1,700 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Adminisitrative | 1,000 | 0 | 0 | 1,000 |
| Advertising | 250 | 0 | 0 | 25 |
| Investment Fees | 20,428 | 20,428 | 0 | 0 |
| NYS Filing Fees | 250 | 0 | 0 | 250 |
| Office Expense | 33 | 0 | 0 | 33 |
| Description | Amount |
|---|---|
| Capital Gain On Investments | 88,709 |