| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ANDERSEN TAX LLC - TAX FEES | 4,550 | 5 | 4,545 |
| Category | Amount |
|---|---|
| NONE |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| WILLETTA WINDOWS | 2014-02-20 | 66,870 | 17,089 | SL | 15 | 4,458 | |||
| WILLETTA PROPERTY | 2014-07-30 | 12,838 | 1,124 | SL | 39 | 329 | |||
| WILLETTA WINDOWS | 2014-05-16 | 12,000 | 2,867 | SL | 15 | 800 | |||
| COMPUTERS/PRINTERS | 2015-08-05 | 976 | 471 | SL | 5 | 195 | |||
| COMPUTERS/PRINTERS | 2016-06-16 | 2,171 | 651 | SL | 5 | 434 | |||
| WILLETTA PROPERTY | 2016-05-31 | 67,942 | 2,758 | SL | 39 | 1,742 | |||
| COMPUTER (2017) | 2017-04-18 | 4,330 | 577 | SL | 5 | 866 | |||
| BUILDING | 2010-12-20 | 863,744 | 155,946 | M39 | 22,146 | ||||
| BUILDING IMPROVES | 2011-07-01 | 959,240 | 158,860 | M39 | 24,595 | ||||
| BUILDING IMPROVES | 2012-07-01 | 42,203 | 5,907 | M39 | 1,082 | ||||
| BUILDING IMPROVES | 2014-01-01 | 67,938 | 6,898 | M39 | 1,742 | ||||
| COMPUTERS/PRINTERS | 2012-10-09 | 2,753 | 2,753 | SL | 5 | ||||
| COMPUTERS/PRINTERS | 2014-06-01 | 1,175 | 940 | SL | 5 | 235 | |||
| COMPUTERS/PRINTERS | 2014-07-24 | 1,462 | 998 | SL | 5 | 292 | |||
| COMPUTERS/PRINTERS | 2014-08-28 | 2,200 | 1,467 | SL | 5 | 440 | |||
| FURNITURE | 2014-01-01 | 8,217 | 6,572 | SL | 5 | 1,643 | |||
| FURNITURE | 2014-06-14 | 609 | 437 | SL | 5 | 122 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AKORN STOCK | 545,200 | 1,593,300 |
| INSYS STOCK | 37 | 65,317 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| WILLETTA WINDOWS | 66,870 | 21,547 | 45,323 | |
| WILLETTA PROPERTY | 12,838 | 1,453 | 11,385 | |
| WILLETTA WINDOWS | 12,000 | 3,667 | 8,333 | |
| COMPUTERS/PRINTERS | 976 | 666 | 310 | |
| COMPUTERS/PRINTERS | 2,171 | 1,085 | 1,086 | |
| WILLETTA PROPERTY | 67,942 | 4,500 | 63,442 | |
| COMPUTER (2017) | 4,330 | 1,443 | 2,887 | |
| BUILDING | 863,744 | 178,092 | 685,652 | |
| BUILDING IMPROVES | 959,240 | 183,455 | 775,785 | |
| BUILDING IMPROVES | 42,203 | 6,989 | 35,214 | |
| BUILDING IMPROVES | 67,938 | 8,640 | 59,298 | |
| COMPUTERS/PRINTERS | 2,753 | 2,753 | ||
| COMPUTERS/PRINTERS | 1,175 | 1,175 | ||
| COMPUTERS/PRINTERS | 1,462 | 1,290 | 172 | |
| COMPUTERS/PRINTERS | 2,200 | 1,907 | 293 | |
| FURNITURE | 8,217 | 8,215 | 2 | |
| FURNITURE | 609 | 559 | 50 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MCDERMOTT WILL & EMORY LLP | 16,765 | 19 | 16,746 | |
| QUARLES & BRADY LLP | 795 | 1 | 794 | |
| HAMILTON VOPELAK PC | 606 | 1 | 605 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| CITY OF PHOENIX - DEPOSIT | 1,076 | 1,076 | 1,076 |
| Description | Amount |
|---|---|
| EXCESS OF FMV OVER ADJUSTED BASIS OF | 0 |
| DONATED STOCK | 147,579 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL & IRA FEES | 3,243 | 810 | 2,433 | |
| PRINTING & POSTAGE | 1,008 | 252 | 756 | |
| MISC. EXPENSES | 1,109 | 277 | 832 | |
| INSURANCE | 31,875 | 7,961 | 23,914 | |
| OFFICE EXPENSES | 1,602 | 400 | 1,202 | |
| HOUSEHOLD FOOD & SUPPLIES | 8,311 | 2,076 | 6,235 | |
| COMPUTERS & TECHNOLOGY | 8,519 | 2,128 | 6,391 | |
| MEMBERSHIP FEES | 562 | 140 | 422 | |
| UTILITIES | 38,813 | 9,694 | 29,119 | |
| FURNITURE & BEDDING | 2,403 | 600 | 1,803 | |
| VEHICLE EXPENSES | 87 | 22 | 65 | |
| SECURITY | 788 | 197 | 591 | |
| PERMITS | 547 | 137 | 410 | |
| BANKING FEES | 4,710 | 1,176 | 3,534 | |
| CLEANING & REPAIRS | 23,646 | 5,906 | 17,740 | |
| MARKETING | 5,194 | 1,297 | 3,897 | |
| COMPUTER SOFTWARE | 4,817 | 1,203 | 3,614 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROOM INCOME | 228,092 | 228,092 | |
| CLEANING INCOME | 10,215 | 10,215 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAXES | 24,641 | 6,155 | 18,486 | |
| FEDERAL TAXES | 20,000 | 20,000 |