| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 13,000 | 8,250 | 4,750 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| DEPRECIATION | 375,199 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| BOX INC | 2018-05 | PURCHASE | 2018-06 | 126,677 | 135,179 | -8,502 | ||||
| MALLINCKRODT PLC | 2018-06 | PURCHASE | 2018-08 | 175,985 | 96,542 | 79,443 | ||||
| TAIWAN SEMCONDUCTOR | 2017-06 | PURCHASE | 2018-06 | 259,776 | 242,143 | 17,633 | ||||
| ABBVIE INC | 2009-04 | PURCHASE | 2018-03 | 118,175 | 23,002 | 95,173 | ||||
| EVERGY INC | 1994-01 | PURCHASE | 2018-06 | 13 | 9 | 4 | ||||
| FARMERS & MERCHANTS | 2008-04 | PURCHASE | 2018-04 | 100,000 | 100,000 | |||||
| GNMA POOL 003911M | 2006-11 | PURCHASE | 748 | 768 | -20 | |||||
| TRANSAMERICA SHORT TERM BOND FUND | PURCHASE | 2018-12 | 370,000 | 378,277 | -8,277 | |||||
| TRANSAMERICA SHORT TERM BOND FUND | PURCHASE | 2018-12 | 300,000 | 305,617 | -5,617 | |||||
| TRANSAMERICA SHORT TERM BOND FUND | PURCHASE | 2018-12 | 3,800 | 3,851 | -51 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BONDS@COST - DAIN | 1,751,241 | 1,693,816 |
| ACCRUED INTEREST - DAIN | 19 | 19 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| STOCKS@COST - DAIN | 1,537,959 | 2,246,546 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| OIL PAINTINGS | AT COST | 8,056 | 8,056 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING AND IMPROVEMENTS | 14,373,411 | 10,918,586 | 3,454,825 | 25,100,000 |
| LAND | 6,181,650 | 6,181,650 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| LEASE COMMISSIONS, NET | 591,579 | 429,498 | 429,498 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RETAIL RENTAL | ||||
| ACCOUNTING FEES | 8,250 | |||
| AMORTIZATION | 164,663 | |||
| BANK CHARGES | 1,065 | |||
| BUSINESS MEETINGS | 649 | |||
| COMPENSATION OF OFFICERS | 321,711 | |||
| COMPUTER EXPENSES | 34,901 | |||
| DUES & SUBSCRIPTIONS | 1,295 | |||
| EMPLOYEE BENEFITS | 147,837 | |||
| INSURANCE | 42,286 | |||
| LEGAL & ACCOUNTING | 100,663 | |||
| LOAN FEES | 4,836 | |||
| OFFICE SUPPLIES | 3,937 | |||
| OTHER EMPLOYEE SALARIES | 283,727 | |||
| PAYROLL TAXES | 43,183 | |||
| POSTAGE/FREIGHT/COURIER | 1,123 | |||
| PROFESSIONAL FEES | 1,193 | |||
| REPAIRS & MAINTENANCE | 426,157 | |||
| REPRODUCTION | 6,141 | |||
| TAXES | 480,375 | |||
| TELEPHONE | 11,363 | |||
| UTILITIES | 171,372 | |||
| DEPRECIATION ADJUSTMENT | -4 | |||
| NON DEDUCTIBLE | 157 | |||
| EXPENSES | ||||
| BANK SERVICE CHARGES | 56 | |||
| INSURANCE | 3,045 | |||
| MANAGEMENT FEES | 34,803 | |||
| ROUNDING/PRIOR PERIOD VARIANC | ||||
| BEGINNING BALANCE VARIANCE | -20 | |||
| EXPENSES INCL ELSEWHERE | -804,708 | -1,107,592 | ||
| RETAIL RENTAL EXPENSES | 2,801,462 | |||
| UNRELATED BUSINESS EXPENSES | -946,054 | |||
| CHARITABLE EXEMPTION | -241,938 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INVESTMENT | 13 | 13 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SECURITY DEPOSITS | 137,516 | 138,236 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MISCELLANEOUS | 244 | 244 | ||
| FEDERAL INCOME TAXES | 48,092 |