| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 8,327 | 4,163 | 4,164 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BANK OF NEW YORK 2.150% 2/24/20 | 125,456 | 123,905 |
| CISCO SYSTEMS INC 2.125% 3/1/19 | 300,872 | 299,577 |
| HOME DEPOT INC 2.000% 6/15/19 | 125,249 | 124,644 |
| BERKSHIRE HATHAWAY INC 2.100% 8/14/19 | 702,980 | 696,619 |
| INTEL CORP 1.850% 5/11/20 | 124,961 | 123,469 |
| BANK OF NEW YORK 2.1600 8/17/20 | 276,153 | 271,204 |
| STATE STREET CORP 2.550% 8/18/20 | 253,245 | 247,900 |
| BURLINGTON NORTH SANTA FE 3.6% 9/1/20 | 411,383 | 403,924 |
| GILEAD SCIENCES INC 2.550% 9/1/20 | 252,902 | 247,978 |
| PNC BANK NA 2.450% 11/5/20 | 505,229 | 493,870 |
| WELLS FARGO COMPANY 2.550% 12/7/20 | 505,207 | 492,955 |
| RABOBANK NEDERLAND NY 1.375% 8/9/19 | 741,998 | 742,740 |
| BANK OF MONTREAL 2.100 12/12/19 | 125,291 | 123,814 |
| BANK OF NOVA SCOTIA 2.350% 10/21/20 | 403,387 | 395,112 |
| SHELL INTERNATIONAL FIN 2.250 11/10/20 | 504,323 | 494,040 |
| AUST NZ BANKING GRP NY 2.700 11/16/20 | 507,285 | 494,660 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ABERDEEN VENTURE PARTNERS III, LP | FMV | 0 | 76,050 |
| ABERDEEN VENTURE PARTNERS IV, LP | FMV | 0 | 282,283 |
| PFINGSTEN PARTNERS III LP | FMV | 1,189,587 | 77,550 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 2,444 | 0 | 2,444 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| FEDERAL EXCISE TAX RECEIVABLE | 37,661 | 12,097 | 12,097 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| POSTAGE | 654 | 0 | 654 | |
| TELEPHONE & INTERNET | 3,413 | 0 | 3,413 | |
| INSURANCE | 2,755 | 0 | 2,755 | |
| MEMBERSHIP DUES | 750 | 0 | 750 | |
| OFFICE SUPPLIES | 5,281 | 0 | 5,281 | |
| FILING FEES | 25 | 0 | 25 | |
| MISCELLANEOUS | 3,633 | 0 | 3,633 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN/LOSS ON INVESTMENTS | 338,008 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 34,679 | 34,679 | 0 | |
| OTHER CONTRACTED SERVICES | 28,481 | 0 | 28,481 | |
| CONSULTING | 25,000 | 0 | 25,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES | 5,000 | 0 | 0 |