| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 3,750 | 3,750 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING | 1967-03-28 | 133,796 | 126,401 | S/L | 50.0000 | 2,676 | |||
| BUILDING IMPROVEMENTS | 1984-07-01 | 22,640 | 22,640 | S/L | 20.0000 | ||||
| HEATING SYSTEM | 1995-09-30 | 17,091 | 8,450 | S/L | 39.0000 | 439 | |||
| ROOF | 2001-06-01 | 65,910 | 54,520 | S/L | 20.0000 | 3,296 | |||
| LAND | 1967-03-28 | 6,000 | |||||||
| LAND IMPROVEMENTS | 1971-07-01 | 26,381 | 26,381 | S/L | 20.0000 | ||||
| LAND IMPROVEMENTS | 1986-07-01 | 1,190 | 1,019 | S/L | 20.0000 | 60 | |||
| PAVING | 1996-05-31 | 6,500 | 6,500 | 150DB | 15.0000 | ||||
| LAND IMPROVEMENTS | 2006-11-16 | 2,988 | 1,491 | S/L | 20.0000 | 149 | |||
| EQUIPMENT | 1986-07-01 | 5,173 | 5,173 | S/L | 5.0000 | ||||
| EQUIPMENT | 2004-03-01 | 3,165 | 3,165 | S/L | 5.0000 | ||||
| EQUIPMENT | 2004-05-04 | 439 | 439 | S/L | 5.0000 | ||||
| EQUIPMENT | 2004-06-04 | 300 | 300 | S/L | 5.0000 | ||||
| EQUIPMENT | 2004-09-04 | 1,113 | 1,113 | S/L | 5.0000 | ||||
| EQUIPMENT | 2004-12-04 | 1,950 | 1,950 | S/L | 5.0000 | ||||
| EQUIPMENT | 2009-05-31 | 7,373 | 7,373 | S/L | 5.0000 | ||||
| EQUIPMENT | 2010-05-30 | 7,222 | 7,222 | S/L | 5.0000 | ||||
| BUILDING IMPROVEMENTS | 2010-05-01 | 45,633 | 17,494 | S/L | 20.0000 | 2,282 | |||
| BUILDING IMPROVEMENTS | 2013-10-01 | 155,762 | 33,099 | S/L | 20.0000 | 7,788 | |||
| COMPUTER EQUIPMENT | 2014-05-01 | 6,970 | 5,111 | S/L | 5.0000 | 1,394 | |||
| PAVING | 2015-11-23 | 3,575 | 497 | S/L | 15.0000 | 238 | |||
| LARGE FORMAT PRINTER | 2016-02-19 | 5,983 | 2,194 | S/L | 5.0000 | 1,196 | |||
| COMPUTER EQUIPMENT | 2016-08-19 | 9,007 | 2,402 | S/L | 5.0000 | 1,801 | |||
| HOT WATER HEATER | 2018-08-16 | 2,695 | S/L | 5.0000 | 180 | ||||
| LIFT | 2018-11-30 | 3,275 | S/L | 5.0000 | 55 | ||||
| LAPTOP | 2018-02-02 | 3,872 | S/L | 5.0000 | 710 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDLINGS | 540,003 | 357,198 | 182,805 | 540,003 |
| LAND | 6,000 | 6,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT LEGAL FEES | 41,156 | 41,156 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 1904 KNOX | 3,000 | 3,000 | 75,000 |
| 1904 REO | 4,000 | 4,000 | 19,500 |
| 1912 CRANE | 17,000 | 17,000 | 350,000 |
| 1912 MODEL T ROADSTER | 5,000 | 5,000 | 18,000 |
| 1913 KIMBALL ELECTRIC AUTO | 45,000 | 45,000 | 75,000 |
| 1915 FRP TOURING | 60,000 | 60,000 | 450,000 |
| 1924 MERCER DUAL COWL PHAETON | 20,000 | 20,000 | 65,000 |
| 1927 FORD MODEL T | 35,000 | 35,000 | 10,500 |
| BOA CONSTRICTOR HORN | 7,328 | 7,328 | 3,000 |
| LICENSE PLATES | 11,305 | 11,305 | 12,000 |
| 1914 STANLEY STEAMER | 3,155 | 3,155 | 12,000 |
| 1926 MODEL T TUDOR SEDAN | 9,500 | 9,500 | 12,000 |
| 1926 FORD MODEL A HUCKSTER | 26,000 | 26,000 | 15,000 |
| 1916 ABBOTT-DETROIT TOURING CAR | 100,000 | 100,000 | 100,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INSURANCE | 42,566 | 42,566 | ||
| ADVERTISING | 28,381 | 28,381 | ||
| OFFICE | 14,173 | 14,173 | ||
| PROGRAMS | 58,645 | 58,645 | ||
| ALL OTHER | 9,703 | 9,703 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ADMISSION FEES | 48,318 | 48,318 | |
| MEMBERSHIPS | 17,200 | 17,200 | |
| SPECIAL EVENTS | 16,625 | 16,625 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BOOKEEPING | 4,439 | 4,439 | ||
| OTHER | 2,080 | 2,080 | ||
| PAYROLL PROCESSING | 278 | 278 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| GIFT SHOP | 32,924 | 29,123 | 3,801 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL | 19,192 | 19,192 |