| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 18,543 | 0 | 1,237 | 17,306 |
| Item No. | 1 |
|---|---|
| Lender's Name | ROBERT MOSHACHER JR |
| Lender's Title | CHAIR |
| Original Amount of Loan | 58000 |
| Balance Due | 58000 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | 0.000000000000 |
| Security Provided by Borrower | N/A |
| Purpose of Loan | OPERATING CASH |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| FIELD ADVANCES | 23,807 | 2,033 | 2,033 |
| REFUNDABLE DEPOSITS | 1,095 | 1,095 | 1,095 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REPAIRS & MAINTENANCE | 100 | 0 | 23 | 77 |
| INSURANCE | 1,096 | 0 | 77 | 1,019 |
| PAYROLL PROCESSING FEES | 80 | 0 | 0 | 80 |
| FOREIGN CURRENCY ADJUSTMENT | 12,939 | 0 | 3,000 | 9,939 |
| CORPORATE FEES | 75 | 0 | 0 | 75 |
| SUPPLIES | 23,376 | 0 | 5,421 | 17,955 |
| POSTAGE & DELIVERY | 144 | 0 | 33 | 111 |
| TELEPHONE & INTERNET | 338 | 0 | 78 | 260 |
| BANK SERVICE CHARGES | 2,201 | 2,201 | 0 | 0 |
| PUBLIC RELATIONS/MARKETING | 752 | 0 | 174 | 578 |
| ORIENTATION & TRAINING | 1,463 | 0 | 339 | 1,124 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CONSULTING CONTRACTS | 28,540 | 28,540 | |
| OTHER REVENUE | 12,502 | 12,502 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONTRACTORS/CONSULTANTS | 16,155 | 0 | 3,745 | 12,410 |
| STIPENDS | 17,234 | 0 | 3,995 | 13,239 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAX | 8,124 | 0 | 1,883 | 6,241 |