| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,096 | 1,096 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 00143W859 INV OPP DEVELOP MRKT | AT COST | 41,230 | 51,785 |
| 464287150 ISHARES TRS & P 1500 | AT COST | 93,875 | 92,597 |
| 779919307 T ROWE PR REAL ESTAT | AT COST | 7,405 | 7,928 |
| 00888Y508 INV BALANCE RISK COM | AT COST | 16,648 | 15,293 |
| 85917K546 STERLING CAPITAL STR | AT COST | 25,585 | 22,734 |
| 339128100 JP MORGAN MID CAP VA | AT COST | 25,848 | 34,898 |
| 55273H353 MFS VALUE FUND-R5 | AT COST | 46,503 | 62,522 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 16,053 | 16,122 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 27,222 | 25,837 |
| 411511504 HARBOR CAPITAL APRCT | AT COST | 23,708 | 45,977 |
| 4812C0803 JPMORGAN HIGH YIELD | AT COST | 23,976 | 23,771 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 26,803 | 26,882 |
| 87234N765 TCW EMRG MKTS INCM-I | AT COST | 31,178 | 32,051 |
| 256206103 DODGE & COX INT'L ST | AT COST | 18,765 | 27,009 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 49,135 | 50,241 |
| 592905764 METROPOLITAN WEST T/ | AT COST | 135,484 | 138,468 |
| 78463X863 SPDR DJ WILSHIRE INT | AT COST | 7,591 | 8,062 |
| 025083320 AMER CENT SMALL CAP | AT COST | 21,779 | 23,645 |
| 04314H600 ARTISAN MID CAP FUND | AT COST | 36,245 | 36,077 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING DIFFERENCE | 460 |
| ROUNDING | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 276 | 276 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 5 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 323 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 50 | 50 | 0 |