| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 981 | 981 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464288513 ISHARES TRI BOXX $ H | AT COST | 90,140 | 87,532 |
| 316390152 FIDELITY ADV INTL RL | AT COST | 94,000 | 100,761 |
| 94988V860 WF LARGE CAP CORE FN | AT COST | 162,947 | 232,930 |
| 693391104 PIMCO REAL RETURN BO | AT COST | 72,080 | 75,057 |
| 693391559 PIMCO EMERG MKTS BD- | AT COST | 75,000 | 71,577 |
| 922031760 VANGUARD HIGH YIELD | AT COST | 78,000 | 79,383 |
| 693390882 PIMCO FOREIGN BD FD | AT COST | 59,968 | 68,639 |
| 922042858 VANGUARD EMERGING MA | AT COST | 65,042 | 63,683 |
| 00888Y508 INV BALANCE RISK COM | AT COST | 70,000 | 62,278 |
| 89155T649 TOUCHSTONE MID CAP-I | AT COST | 126,756 | 361,950 |
| 922907878 VANGUARD INTERM TERM | AT COST | 170,000 | 171,202 |
| 464287465 ISHARES MSCI EAFE | AT COST | 367,015 | 350,856 |
| 464287622 ISHARES TR RUSSELL 1 | AT COST | 123,946 | 156,672 |
| 00143W859 INV OPP DEVELOP MRKT | AT COST | 133,329 | 144,790 |
| 94987W828 WF LARGE CAP GROWTH- | AT COST | 134,718 | 256,755 |
| 74925K581 ROBECO BP LNG/SHRT R | AT COST | 125,000 | 132,539 |
| 464287598 ISHARES RUSSELL 1000 | AT COST | 170,359 | 222,400 |
| 256210105 DODGE & COX INCOME F | AT COST | 448,669 | 446,585 |
| 03875R205 ARBITRAGE FUND CLASS | AT COST | 30,000 | 30,365 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 115,000 | 112,692 |
| 922908553 VANGUARD REIT VIPER | AT COST | 159,929 | 183,599 |
| 94988A668 WF SPECIAL SM CAP VA | AT COST | 35,490 | 60,378 |
| 262028855 DRIEHAUS ACTIVE INCO | AT COST | 70,000 | 61,168 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING DIFFERENCE | 181 |
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,185 | 1,185 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 6,600 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 2,151 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 89 | 89 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 261 | 261 | 0 |