| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 46646QXF7 JPM 24M SPX LBR | ||
| 87234N765 TCW EMERGING MARKETS | 48,570 | 49,263 |
| 670690387 NUVEEN INFLATION PRO | ||
| 06367TSX9 BMO 24M EFA TW | ||
| 31420B300 FEDERATED INST HI YL | 89,768 | 86,296 |
| 024932600 AMER CENT DIVERSIFI | ||
| 024932154 AMERICAN CENTURY HIG | ||
| 48129HP92 JPM 24M SPX TW | 15,000 | 14,805 |
| 78013XDZ8 RBC 24M EFA 1.5X LBR | 15,000 | 14,141 |
| 72369L107 PIONEER ILS INTERVAL | 55,300 | 50,126 |
| 46647MRJ4 JPM 24M BCOM 2X LBR | 16,000 | 14,789 |
| 48129MNE2 JPM 24M IYR 2X LBR M | 16,000 | 17,619 |
| 06367WBH5 BMO 24M EEM TW MTN | 15,000 | 14,076 |
| 464288513 ISHARES IBOXX HIGH Y | 51,696 | 50,940 |
| 464287226 ISHARES CORE TOTAL U | 53,354 | 55,200 |
| 808524870 SCHWAB U.S. TIPS ETF | 35,571 | 36,413 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 126650100 CVS HEALTH CORPORATI | ||
| 00287Y109 ABBVIE INC | 13,735 | 15,342 |
| 00769G543 CAMBIAR INTL EQUITY | 48,927 | 48,816 |
| H1467J104 CHUBB LTD | 15,372 | 16,068 |
| 149498107 CAUSEWAY EMERGING MA | 77,210 | 75,467 |
| 024835100 AMERICAN CAMPUS COMM | 6,322 | 6,948 |
| 893641100 TRANSDIGM GROUP INC | ||
| 594918104 MICROSOFT CORP | 24,374 | 42,670 |
| 03027X100 AMERICAN TOWER CORP | 15,072 | 26,096 |
| 74316J458 CONGRESS MID CAP GRO | 19,975 | 28,934 |
| 00203H446 AQR LONG SHORT EQUIT | 23,829 | 18,727 |
| 92826C839 VISA INC | 9,544 | 17,746 |
| 06828M876 BARON EMERGING MARKE | 72,591 | 83,162 |
| 438516106 HONEYWELL INTERNATIO | 8,890 | 12,323 |
| 46625H100 J P MORGAN CHASE CO | 21,043 | 23,841 |
| 670678507 NUVEEN REAL ESTATE S | ||
| 693475105 P N C FINANCIAL SERV | ||
| 92914A810 VOYA INTERNATIONAL R | ||
| 00206R102 ATT INC | ||
| 09253F408 ISHARES MSCI EAFE IN | 148,552 | 155,299 |
| 037833100 APPLE INC | 6,029 | 7,003 |
| 478160104 JOHNSON JOHNSON | 8,200 | 7,869 |
| 713448108 PEPSICO INC | ||
| 559222401 MAGNA INTL INC CL | 4,519 | 4,294 |
| 779572106 T ROWE PRICE SMALL C | ||
| G1151C101 ACCENTURE PLC CL A | 10,851 | 16,026 |
| 02079K305 ALPHABET INC CL A | 17,615 | 22,130 |
| 78409V104 S P GLOBAL INC | 4,435 | 7,486 |
| 023135106 AMAZON.COM INC | 15,930 | 26,626 |
| 060505104 BANK OF AMERICA CORP | 16,536 | 18,221 |
| 91324P102 UNITED HEALTH GROUP | 15,460 | 22,971 |
| 136385101 CANADIAN NATURAL RES | ||
| 755111507 RAYTHEON COMPANY | 9,531 | 10,470 |
| 247361702 DELTA AIR LINES INC | 18,329 | 18,540 |
| 670678200 NUVEEN SMALL CAP VAL | ||
| 74925K581 ROBECO BOSTON PARTNE | 42,801 | 41,166 |
| 77957Y106 T ROWE PRICE MID CAP | 19,945 | 23,784 |
| 57636Q104 MASTERCARD INC | 4,352 | 10,060 |
| 806857108 SCHLUMBERGER LTD | ||
| N59465109 MYLAN NV | 17,064 | 7,392 |
| 375558103 GILEAD SCIENCES INC | 7,785 | 6,848 |
| 79471L602 SALIENT MLP ENERGY I | 17,500 | 16,609 |
| 344849104 FOOT LOCKER INC | 5,747 | 4,919 |
| 20030N101 COMCAST CORP CL A | 11,114 | 12,300 |
| 369604103 GENERAL ELECTRIC CO | ||
| 440452100 HORMEL FOODS CORP | 4,914 | 5,924 |
| 29250N105 ENBRIDGE INC | 15,292 | 14,748 |
| 458140100 INTEL CORP | 15,509 | 16,515 |
| 693506107 P P G INDS INC | ||
| 922908553 VANGUARD REIT ETF | 66,218 | 72,119 |
| 00888Y508 INV BALANCE RISK COM | 17,296 | 15,257 |
| 437076102 HOME DEPOT INC | 11,087 | 13,290 |
| 56585A102 MARATHON PETROLEUM C | 15,382 | 11,498 |
| 958102105 WESTERN DIGITAL CORP | 16,195 | 8,375 |
| 922042676 VANGUARD GLBL EX US | 85,841 | 86,190 |
| 882508104 TEXAS INSTRUMENTS IN | 8,275 | 9,388 |
| 055622104 BP PLC SPONS A D R | 8,415 | 8,144 |
| 012653101 ALBEMARLE CORP | 5,248 | 4,115 |
| N53745100 LYONDELLBASELL INDUS | 5,059 | 4,455 |
| 88579Y101 3M CO | 13,300 | 10,384 |
| 464287804 I SHARES S P SMALLC | 57,636 | 47,561 |
| 931142103 WAL MART STORES INC | 19,189 | 20,288 |
| 097023105 BOEING CO | 5,199 | 5,124 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 92 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADR FEES | 2 | 2 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,458 | 1,458 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 311 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 540 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 248 | 248 | 0 |