| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 6,051 | 6,051 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 2001 GRAND ALASKAN 65' RESEARCH VESSEL | 2016-10-21 | 738,317 | 123,776 | STRAIGHT LINE | 10.0000 | 49,944 | 24,972 | ||
| A/V EQUIPMENT | 2016-10-21 | 32,256 | 7,680 | STRAIGHT LINE | 10.0000 | 3,072 | 1,536 | ||
| AUGUST IMPROVEMENTS | 2016-10-21 | 13,294 | 2,661 | STRAIGHT LINE | 10.0000 | 1,332 | 666 | ||
| CAPTAIN FREEZER | 2016-10-21 | 6,988 | 1,994 | STRAIGHT LINE | 7.0000 | 996 | 498 | ||
| DIVE COMPRESSOR | 2016-10-21 | 8,905 | 2,223 | STRAIGHT LINE | 7.0000 | 1,332 | 666 | ||
| GALLEY EQUIPMENT | 2016-10-21 | 579 | 167 | STRAIGHT LINE | 7.0000 | 84 | 42 | ||
| GENERATOR | 2016-10-21 | 34,586 | 6,915 | STRAIGHT LINE | 10.0000 | 3,456 | 1,728 | ||
| JULY IMPROVEMENTS | 2016-10-21 | 14,466 | 2,899 | STRAIGHT LINE | 10.0000 | 1,440 | 720 | ||
| LAB INSTALLATION | 2016-10-21 | 21,690 | 5,163 | STRAIGHT LINE | 10.0000 | 2,064 | 1,032 | ||
| SEPTEMBER IMPROVEMENTS | 2016-10-21 | 60,790 | 12,163 | STRAIGHT LINE | 10.0000 | 6,084 | 3,042 | ||
| OCTOBER IMPROVEMENTS | 2016-10-30 | 43,842 | 8,764 | STRAIGHT LINE | 10.0000 | 4,380 | 2,190 | ||
| DIVE GEAR | 2016-11-02 | 2,082 | 597 | STRAIGHT LINE | 7.0000 | 300 | 150 | ||
| NAVIGATION EQUIPMENT | 2016-12-01 | 16,643 | 3,332 | STRAIGHT LINE | 10.0000 | 1,668 | 834 | ||
| NOV & DEC IMPROVEMENTS | 2016-12-01 | 890 | 173 | STRAIGHT LINE | 10.0000 | 84 | 42 | ||
| WATER PUMP - MACH 5 - 120 VOLT PUMP | 2017-01-17 | 828 | 77 | STRAIGHT LINE | 10.0000 | 84 | 42 | ||
| CREW ROOM CARPETING | 2017-02-21 | 1,306 | 110 | STRAIGHT LINE | 10.0000 | 132 | 66 | ||
| FREEZER INSTALLATION | 2017-03-13 | 340 | 27 | STRAIGHT LINE | 10.0000 | 36 | 18 | ||
| REBUILING STEERING RAM | 2017-03-13 | 1,773 | 135 | STRAIGHT LINE | 10.0000 | 180 | 90 | ||
| WIRING | 2017-03-21 | 1,544 | 117 | STRAIGHT LINE | 10.0000 | 156 | 78 | ||
| FLYBRIDGE SCREEN | 2017-04-12 | 1,500 | 104 | STRAIGHT LINE | 10.0000 | 156 | 78 | ||
| CREW ROOM IMPROVEMENTS | 2017-04-25 | 4,385 | 296 | STRAIGHT LINE | 10.0000 | 456 | 228 | ||
| DOOR HANDLES AND LOCKS | 2017-04-25 | 1,190 | 80 | STRAIGHT LINE | 10.0000 | 120 | 60 | ||
| DAY HEAD REPAIR (3-WAY VALVE INSTALLATION) | 2017-06-07 | 582 | 30 | STRAIGHT LINE | 10.0000 | 60 | 30 | ||
| FUEL PUMP | 2017-06-09 | 500 | 24 | STRAIGHT LINE | 10.0000 | 48 | 24 | ||
| WINCH | 2017-06-29 | 1,486 | 72 | STRAIGHT LINE | 10.0000 | 156 | 78 | ||
| AUTOPILOT REPAIR | 2017-08-18 | 11,227 | 376 | STRAIGHT LINE | 10.0000 | 1,200 | 600 | ||
| ENGINE ROOM BLOWERS | 2017-09-14 | 783 | 21 | STRAIGHT LINE | 10.0000 | 84 | 42 | ||
| ELECTRICAL WORK ON FLYBRIDGE | 2017-09-25 | 535 | 12 | STRAIGHT LINE | 10.0000 | 60 | 30 | ||
| CABINET CARCASS, STAIRS, HELM | 2018-01-26 | 2,850 | STRAIGHT LINE | 10.0000 | 264 | 132 | |||
| PAIR STAINLESS FLOPPER | 2018-02-27 | 550 | STRAIGHT LINE | 7.0000 | 70 | 35 | |||
| REFIT WORK (PAINT, HAUL OUT, & REPAIR) | 2018-02-28 | 91,271 | STRAIGHT LINE | 10.0000 | 7,610 | 3,805 | |||
| BALMAR MAX CHARGE MC-612 - 24 VOLT REGULATOR | 2018-03-29 | 849 | STRAIGHT LINE | 10.0000 | 63 | 32 | |||
| ENGINE ROOM UTILITY LIGHT - 4X | 2018-03-29 | 640 | STRAIGHT LINE | 10.0000 | 45 | 23 | |||
| SEAWARD MARINE WATER HEATER - 20 GALLON | 2018-05-21 | 728 | STRAIGHT LINE | 10.0000 | 42 | 21 | |||
| COMPRESSED AIR | 2018-06-02 | 1,955 | STRAIGHT LINE | 7.0000 | 138 | 69 | |||
| FLYBRIDGE REPAIR, POWER SUPPLIES, ANTENNAS | 2018-06-23 | 2,477 | STRAIGHT LINE | 10.0000 | 126 | 63 | |||
| FLYBRIDGE FURUNO REPAIR | 2018-07-11 | 6,795 | STRAIGHT LINE | 10.0000 | 285 | 142 | |||
| STORAGE CABINET (IKEA) | 2018-10-10 | 562 | STRAIGHT LINE | 5.0000 | 18 | 9 | |||
| 2016 11' AQUASCAN TENDER - HULL ID NO. D616 | 2018-11-16 | 25,000 | STRAIGHT LINE | 10.0000 | 208 | 104 | |||
| REVERE OFFSHORE COMM 8 MAN VALISE - 2X | 2018-12-10 | 5,200 | STRAIGHT LINE | 7.0000 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| AQUASCAN RIB | 25,000 | 208 | 24,792 | 25,000 |
| OFFICE FURNITURE AND EQUIPMENT | 562 | 28 | 534 | 500 |
| RESEARCH VESSEL | 738,317 | 113,385 | 624,932 | 750,000 |
| RESEARCH VESSEL EQUIPMENT | 26,259 | 6,032 | 20,227 | 26,000 |
| RESEARCH VESSEL IMPROVEMENTS | 372,075 | 64,219 | 307,856 | 372,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 153 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSITS | 1,250 | 1,250 |
| Description | Amount |
|---|---|
| BOOK-TAX DEPRECIATION DIFFERENCE | 2,601 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BANK AND CREDIT CARD CHARGES | 630 | |||
| COMMUNICATIONS | 3,725 | 3,538 | 187 | |
| DOCKAGE | 22,540 | 21,476 | 1,064 | |
| DUES AND SUBSCRIPTIONS | 2,839 | 641 | 2,198 | |
| ELECTRICAL AND WATER | 3,416 | 3,270 | 146 | |
| ENGINE MAINTENANCE | 716 | 673 | 43 | |
| FEES | 1,555 | 1,140 | 415 | |
| FUEL | 33,198 | 32,934 | 229 | |
| GENERAL MAINTENANCE | 20,268 | 4,910 | 15,357 | |
| GENERATOR MAINTENANCE | 185 | 174 | 11 | |
| INSURANCE | 17,754 | 14,145 | 3,609 | |
| LICENSES AND FEES | 1,486 | 1,397 | 89 | |
| MISCELLANEOUS | 1,301 | 829 | 504 | |
| OFFICE SUPPLIES | 2,443 | 559 | 1,884 | |
| PROGRAM DEVELOPMENT | 13,138 | 13,138 | ||
| PROMOTION | 1,475 | 105 | ||
| VESSEL SUPPLIES AND SMALL EQ | 15,056 | 8,454 | 6,602 | |
| WEBSITE MAINTENANCE | 3,504 | 3,505 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CHARTER FEES | 99,148 | 99,148 | |
| OTHER PORTFOLIO INCOME | 68 | 68 | 68 |
| CREDIT CARD AWARDS | 2,275 | 2,275 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTANTS & CONTRACTORS | 18,478 | 17,528 | ||
| PAYROLL FEES | 731 | 731 | ||
| FREELANCE CREW | 1,500 | 1,500 | ||
| RELIEF CAPTAIN/ENGINEER | 62,400 | 58,656 | 3,744 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES & LICENSES | 246 | 34 | 212 | |
| SALES TAX PAID | 365 | 199 |