| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 14,338 | 0 | 14,338 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CERTIFICATES OF DEPOSIT | FMV | 218,650 | 218,650 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INTEREST RECEIVABLE | 2,211 | 3,173 | 3,173 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING | 11,449 | 0 | 11,449 | 0 |
| BANK CHARGES | 39 | 0 | 39 | 0 |
| DUES AND LICENSES | 8,439 | 0 | 8,439 | 0 |
| FOOD | 185,270 | 0 | 185,270 | 0 |
| LIABILITY INSURANCE | 39,464 | 0 | 39,464 | 0 |
| PROPERTY INSURANCE | 54,588 | 0 | 54,588 | 0 |
| MISCELLANEOUS | 16,707 | 0 | 16,707 | 0 |
| OFFICE SUPPLIES | 7,188 | 0 | 7,188 | 0 |
| MEDICARE SERVICES & SUPPLIES | 286,633 | 0 | 286,633 | 0 |
| CONTRACTED SERVICES | 82,987 | 0 | 82,987 | 0 |
| REPAIRS AND MAINTENANCE | 65,585 | 0 | 65,585 | 0 |
| RESIDENT BENEFITS | 16,429 | 0 | 16,429 | 0 |
| SUPPLIES | 141,607 | 0 | 141,607 | 0 |
| TELEPHONE | 10,386 | 0 | 10,386 | 0 |
| CLINIC FEES AND SUPPLIES | 6,000 | 0 | 6,000 | 0 |
| COMPUTER SUPPORT | 29,078 | 0 | 29,078 | 0 |
| LEASE EXPENSE | 11,377 | 0 | 11,377 | 0 |
| SCHOLARSHIPS | 1,000 | 0 | 1,000 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PRIVATE CARE REVENUE | 1,413,284 | 1,413,284 | |
| ASSISTED LIVING CARE REVENUE | 744,257 | 744,257 | |
| DAYCARE REVENUE | 409,466 | 409,466 | |
| MEDICARE/MEDICAID PMTS | 1,796,135 | 1,796,135 | |
| BEAUTY SHOP NET INCOME | 1,669 | 1,669 | |
| MEAL INCOME | 15,358 | 15,358 | |
| FARM INCOME | 4,453 | 4,453 | |
| DUPLEX INCOME (NET) | -481 | -481 | |
| OTHER INCOME | 2,297 | 2,297 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| RESIDENT CASH | 725 | 1,535 |
| DAMAGE DEPOSITS-DUPLEXES/TOWNHOUSES | 14,295 | 17,220 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 172,746 | 0 | 172,746 | 0 |