| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 6,500 | 6,500 | 0 | |
| BOOKKEEPING | 420 | 420 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ARCH CAPITAL FIN LLC 4.011% DUE 12/15/26 | 210,047 | 195,364 |
| ASSURED GUARANTY US 5%24 | 207,192 | 204,321 |
| AUTOZONE INC. 3.700% | 203,726 | 199,027 |
| AVALONBAY COMMUN 2.95%26 | 146,421 | 139,806 |
| BANK OF AMERICA MTN 4.100% DUE 7/24/2023 | 208,650 | 200,132 |
| BLACKROCK, INC. 3.5%24 | 207,617 | 198,900 |
| BNSF, LLC 3.6%20 | 203,209 | 201,456 |
| BROADRIDGE FINL S 3.4%26 | 197,840 | 186,437 |
| CAPITAL ONE FINL CO 4.200% 10/29/25 | 151,207 | 143,321 |
| CARNIVAL CORP 3.95% DUE 10/15/20 | 204,249 | 201,543 |
| CBRE SERVICES, I 5.25%25 | 312,287 | 309,585 |
| CVS CAREMARK CORP 4.000% DUE 12/05/23 | 210,478 | 198,796 |
| DOLLAR GENERAL C 4.15%25 | 211,920 | 196,855 |
| DUKE REALITY LP 3.875% DUE 10/15/22 | 209,340 | 200,567 |
| FIDELITY NTNL FIN 5.5%22 | 107,589 | 103,804 |
| GAP INC 5.950% DUE 4/12/21 | 211,288 | 205,793 |
| GENERAL MOTORS FI 4.2%21 | 303,309 | 299,516 |
| JP MORGAN CHASE MTN 3.875% DUE 2/01/24 | 207,792 | 200,101 |
| KEMPER CORP 4.35%25 | 244,320 | 243,937 |
| MASCO CORP 4.850% DUE 4/01/24 | 210,439 | 199,093 |
| MICROSOFT CORP 4.2% DUE 6/1/19 | 173,180 | 176,259 |
| OLD REPUBLIC IN 4.875%24 | 214,108 | 204,864 |
| OMNICOM GROUP I 3.625%22 | 203,803 | 196,537 |
| PRIMERICA INC 4.750% DUE 7/15/22 | 212,614 | 204,625 |
| PROLOGIS LP 4.250% DUE 8/15/23 | 157,314 | 154,209 |
| QVC INC 4.850% DUE 4/01/24 | 203,487 | 196,089 |
| ROGERS COMM INC. 4.100% | 209,366 | 202,311 |
| ROYAL CARIBBEAN 5.520% DUE 11/15/22 | 216,099 | 207,250 |
| TEXAS INSTRUMENT 1.650% 8/03/19 | 201,588 | 198,369 |
| THE HOME DEPOT, 3.75%24 | 203,294 | 202,118 |
| THE GOLDMAN SACHS G 4%24 | 209,014 | 196,339 |
| UDR. INC. 3.700% | 101,269 | 99,967 |
| VF CORP 3.500% | 205,814 | 200,592 |
| WASTE MANAGEMENT 3.5%24 | 154,832 | 147,915 |
| WELLS FARGO & CO 2.15%19 | 199,700 | 199,841 |
| WELLTOWER INC. 4.25%26 | 204,954 | 196,091 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBVIE INC. | 54,613 | 75,416 |
| ACCENTURE PLC | 56,493 | 102,825 |
| AIR PRODS & CHEMS INC | 60,176 | 70,783 |
| ALLERGAN PLC F | 72,502 | 63,110 |
| AMERIPRISE FINANCIAL INC. | 64,926 | 63,059 |
| AMERISOURCEBERGEN CORP | 49,231 | 58,674 |
| ANALOG DEVICES INC | 66,490 | 76,294 |
| APPLE, INC. | 53,304 | 89,469 |
| A T & T INC | 63,392 | 60,543 |
| ABBOTT LABORATORIES | 58,446 | 108,113 |
| AUTOMATIC DATA PROCESSING INC | 56,028 | 92,875 |
| BROADRIDGE FINL SOLUTIONS INC | 46,901 | 70,192 |
| CHEVRONTEXACO CORP | 42,862 | 75,646 |
| CHUBB LTD | 57,603 | 62,724 |
| CITIGROUP INC | 59,758 | 62,782 |
| COCA COLA CO | 56,795 | 67,082 |
| DOMINION ENERGY INC | 46,320 | 45,818 |
| FIDELITY NATL INFORMATION SVCS | 57,172 | 78,264 |
| HOME DEPOT INC | 63,241 | 90,160 |
| HONEYWELL INTERNATIONAL INC | 71,545 | 94,654 |
| INTERCONTINENTAL EXCHANGE INC | 66,127 | 89,075 |
| INTERPUBLIC GROUP OF COMPANIES INC | 61,413 | 60,372 |
| ISHARES CORE S&P MID-CAP | 177,472 | 469,475 |
| ISHARES DJ SELECT DIVIDEND | 359,054 | 435,433 |
| JOHNSON & JOHNSON | 38,493 | 49,946 |
| JP MORGAN CHASE & CO | 29,906 | 93,622 |
| MARSH & MCCLEANNAN | 59,153 | 77,790 |
| MEDTRONIC PLC F | 67,911 | 87,386 |
| MERCK & CO INC | 72,345 | 90,368 |
| MICROSOFT CORP | 36,444 | 141,385 |
| NEXTERA ENERGY INC | 35,002 | 78,135 |
| OCCIDENTAL PETE CORP | 47,135 | 37,946 |
| ORACLE CORP | 69,564 | 75,529 |
| PFIZER INC | 54,677 | 74,661 |
| PROCTOR & GAMBLE CO | 54,570 | 61,432 |
| RAYTHEON CO | 53,945 | 91,177 |
| ROSS STORES INC | 75,233 | 76,037 |
| ROYAL CARIBBEAN CRUISE F | 70,094 | 97,466 |
| ROYAL DUTCH-ADRB | 59,096 | 68,233 |
| UNION PAC CORP | 47,219 | 69,970 |
| VISA INC CL A | 61,671 | 111,667 |
| WALGREENS BOOTS ALLIANCE INC | 72,691 | 71,970 |
| WALT DISNEY CO | 61,348 | 60,632 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| DFA GLOBAL REAL ESTATE SEC P | AT COST | 393,150 | 391,740 |
| DODGE & COX INCOME FUND | AT COST | 338,614 | 322,593 |
| EATON VANCE FLOATING RATE-I | AT COST | 250,284 | 248,062 |
| EATON VANCE ATLANTA CAP | AT COST | 542,474 | 949,588 |
| EVERGREEN HI YIELD FUND | AT COST | 5,949 | 7,900 |
| HARDING LOEVNER INST EMG M-1 | AT COST | 620,000 | 718,721 |
| HARTFORD INTERNATIONAL OPPORTUNITIES | AT COST | 700,000 | 623,839 |
| METROPOLITAN WEST TOTAL RETURN | AT COST | 330,216 | 311,664 |
| MFS INTL VALUE-I | AT COST | 695,880 | 812,518 |
| PAYDEN EQUITY INCOME FD | AT COST | 360,000 | 419,120 |
| PRIMECAP ODYSSEY STOCK | AT COST | 112,150 | 240,338 |
| TEMPLETON GLOBAL BOND | AT COST | 251,186 | 240,875 |
| T ROWE PRICE INT DISCOVERY | AT COST | 671,667 | 788,460 |
| VANGUARD FIXED INCOME SHORT TERM | AT COST | 401,507 | 390,181 |
| WCM FOCUSED INTL GROWTH | AT COST | 695,880 | 849,285 |
| Description | Amount |
|---|---|
| NON DEDUCTIBLE EXPENSE | 3,603 |
| ESTIMATED PAYMENT | 15,200 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSES | 41 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INVESTMENT INCOME | 3,884 | 3,884 | 3,884 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 92,365 | 92,365 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX ON NET INVESTMENT INCOME | 15,646 | 0 | 0 | |
| PAYROLL TAXES | 5,796 | 5,796 | 0 | |
| STATE FILING FEES | 75 | 0 | 0 | |
| FOREIGN TAX ON DIVIDENDS | 5,962 | 5,962 | 0 | |
| STATE INCOME TAX | 10 | 0 | 0 |