| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMERICAN EXPRESS CREDIT MTN - | 10,200 | 9,893 |
| ANHEUSER BUSCH INBEV BOND - 3. | 5,202 | 4,713 |
| AT&T INC - 4.125% - 02/17/2026 | 5,419 | 4,886 |
| CISCO SYSTEMS INC - 4.450% - 0 | 16,752 | 15,232 |
| CITIGROUP INC - 3.200% - 10/21 | 4,853 | 4,616 |
| COMCAST CORP - 3.600% - 03/01/ | 10,651 | 10,024 |
| CVS HEALTH CORP NOTE - 4.100% | 5,001 | 4,941 |
| DEERE & CO SR NT - 2.600% - 06 | 15,062 | 14,681 |
| GOLDMAN SACHS GROUP INC NOTE - | 4,951 | 4,842 |
| JPMORGAN CHASE & CO - 3.300% - | 4,967 | 4,767 |
| JPMORGAN CHASE &CO NOTE - 2.95 | 4,846 | 4,618 |
| MS GLBL - 2.375% - 07/23/2019 | 10,118 | 9,957 |
| ORACLE CORP NOTE - 2.400% - 09 | 9,729 | 9,578 |
| PEPSICO INC NOTE - 2.150% - 10 | 15,071 | 14,813 |
| PUBLIC SVC ELEC GAS - 3.050% - | 14,886 | 14,607 |
| US BANCORP - 2.375% - 07/22/20 | 9,081 | 9,120 |
| VERIZON COMMUNICATIONS INC - 5 | 11,274 | 10,652 |
| WESTPAC BKG CORP NOTE - 1.650% | 10,059 | 9,955 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CALVERT SHORT DURATION INCOME | 123,328 | 119,566 |
| DFA EMERGING MARKETS SOCIAL CO | 112,403 | 100,329 |
| DFA U.S. SOCIAL CORE EQUITY 2 | 115,844 | 120,630 |
| HAMLIN HIGH DIVIDEND EQUITY FD | 263,060 | 253,024 |
| PIMCO FUNDS LOW DURATION FUND | 116,952 | 113,361 |
| TIAA-CREF SOCIAL CHOICE EQUITY | 265,030 | 261,370 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| GENERATE CAPITAL 2017 CONVERTI | 368,993 | 410,326 | |
| GENERATE CAPITAL, INC | 250,000 | 501,429 | |
| RESCORE 2017 FEEDER LP | 100,000 | 100,000 | |
| RESCORE FEEDER, LP | 200,000 | 200,001 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 16,530 | 16,530 | ||
| Postage/Delivery Service | 25 | 25 | ||
| REGISTERED AGENT FEES | 175 | 175 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 12,020 | 12,020 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2018 | 900 | |||
| 990-PF Extension for 2017 | 243 |