| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACOUNTING FEES | 42,900 | 32,175 | 10,725 | |
| BOOKKEEPING | 15,000 | 11,250 | 3,750 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCKS | 19,487,577 | 19,487,577 |
| PREFERRED STOCKS | 1,128,271 | 1,128,271 |
| PRIVATE EQUITY - MARLETTE FUNDING | 212,572 | 212,572 |
| EQUITY FUND | 7,083,625 | 7,083,625 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| WARRANTS & RIGHT | AT COST | 460 | 460 |
| PARTNERSHIP INVESTMENTS | AT COST | 4,148,311 | 4,267,252 |
| MUTUAL BOND FUND | AT COST | 2,604,224 | 2,604,224 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 5,265 | 3,949 | 1,316 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSIT | 4,500 | 5,250 | 5,250 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CA STATE FILING FEES | 435 | 0 | 435 | |
| MA STATE FILING FEES | 385 | 0 | 385 | |
| NJ STATE FILING FEES | 81 | 0 | 81 | |
| SOS REG FEES | 10 | 0 | 10 | |
| CA CT REPRESENTATION FEES | 368 | 0 | 368 | |
| RE-AMP EXPENSES | 2,698 | 0 | 2,698 | |
| COLABORATIVE NETWORKS | 252,239 | 0 | 252,239 | |
| ORGANIZATION PLANNING & MONITORS | 12,381 | 0 | 12,381 | |
| INSURANCE | 9,101 | 0 | 9,101 | |
| BANK FEES | 731 | 0 | 731 | |
| DUES & SUBSCRIPTIONS | 95 | 0 | 95 | |
| INVESTMENT INTEREST EXPENSES - PASSTHRU | 0 | 7,735 | 0 | |
| PORTFOLIO EXPENSES - PASSTHRU | 0 | 29,910 | 0 | |
| OTHER PORTFOLIO DEDUCTION - PASSTHRU | 0 | 31,918 | 0 | |
| IDC | 0 | 90 | 0 | |
| VACATION & SICK EXPENSE | 25,763 | 0 | 25,763 | |
| BUSINESS GIFT | 100 | 0 | 100 | |
| REIMBURSED EXPENSES | 315 | 0 | 315 | |
| PASSTHRU CHARITABLE CONTRIBUTIONS | 0 | 0 | 39 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| LITAGATION INCOME | 1,107 | 1,107 | 1,107 |
| MISC INCOME | 2,265 | 2,265 | |
| FEDERAL TAX REFUND | 1,887 | 1,887 | |
| STATE TAX REFUND | 25,006 | 25,006 |
| Description | Amount |
|---|---|
| PRIOR PERIOD ADJ TO OPENNING BALANCES | 8,216,217 |
| CHANGE IN UNREALIZED G/L | 946,181 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED EXCISE TAXES | 123,000 | 186,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 193,468 | 193,468 | 0 | |
| CONSULTING FEES | 11,167 | 0 | 11,167 | |
| PAYROLL FEES | 10,294 | 0 | 10,294 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 43,129 | 0 | 43,129 | |
| FOREIGN TAXES | 1,452 | 1,452 | 0 | |
| K-1 WITHHOLD TAXES | 0 | 452 | 0 | |
| FEDERAL UBI TAXES | 64,201 | 0 | 0 | |
| K-1 FOREIGN TAXES | 0 | 132 | 0 | |
| FEDERAL EXCISE TAXES | 125,000 | 0 | 0 | |
| MA UBI TAXES | 30 | 30 | 0 | |
| NY UBI TAXES | 600 | 600 | 0 | |
| CA UBI TAXES | 1,800 | 1,800 | 0 |