| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 20,882 | 10,441 | 0 | 10,441 |
| Category | Amount |
|---|---|
| N/A |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| GS 825-3 - SEE ATTACHMENT F | 136,891 | 136,891 |
| GS 828-7 - SEE ATTACHMENT F | 122,923 | 122,923 |
| GS 057-9 - SEE ATTACHMENT F | 145,824 | 145,824 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| GS CORE FIXED INCOME FUND INST | FMV | 420,227 | 420,227 |
| GS BOND FUND INSTITUTIONAL | FMV | 402,802 | 402,802 |
| GS INFLATION PROTECTED SEC | FMV | 138,687 | 138,687 |
| GS STRATEGIC INCOME FUND INST | FMV | 33,865 | 33,865 |
| GS EMERGING MARKETS EQT FD INS | FMV | 35,047 | 35,047 |
| BARCLAYS CAPITAL HIGH YIELD | FMV | 86,130 | 86,130 |
| RUSSELL 2000 INDEX FUND | FMV | 45,786 | 45,786 |
| DOWN JONES GLOBAL SELECT RE | FMV | 59,951 | 59,951 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DELAWARE FILING FEE | 668 | 0 | 0 | 668 |
| MANAGEMENT FEES | 8,624 | 8,624 | 0 | 0 |
| MISCELLANEOUS EXPENSES | 212 | 212 | 0 | 0 |
| INVESTMENT EXPENSE | 11 | 11 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISCELLANEOUS INCOME | 214 | 214 | 0 |
| Description | Amount |
|---|---|
| CURRENT YEAR ADJ - RECLAIMABLE TAX | -523 |
| CURRENT YEAR ADJ - INVESTMENTS TO MARKET | -180,529 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| JP MORGAN LINE OF CREDIT | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 716 | 716 | 0 | 0 |
| FEDERAL EXERCISE TAX | 2,165 | 0 | 0 | 0 |