| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 45,824 | 0 | 45,824 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND | 1986-01-01 | 10,521 | L | 0 | 0 | 0 | |||
| LAND IMPROVEMENTS | 2002-09-01 | 135,252 | 123,751 | SL | 0 % | 1,835 | 0 | 1,835 | |
| BUILDING | 2002-09-01 | 1,853,199 | 956,381 | SL | 0 % | 36,602 | 0 | 36,602 | |
| BUILDING IMPROVMENTS | 1990-01-01 | 1,029,945 | 694,623 | SL | 0 % | 46,732 | 0 | 46,732 | |
| FURNITURE AND EQUIPMENT | 1997-01-01 | 664,694 | 547,073 | SL | 0 % | 31,242 | 0 | 31,242 | |
| AUTOMOBILE | 2014-10-21 | 44,405 | 31,083 | SL | 0 % | 8,881 | 0 | 8,881 | |
| COMPUTER HARDWARE | 2008-09-01 | 190,581 | 116,775 | SL | 0 % | 19,265 | 0 | 19,265 | |
| COMPUTER SOFTWARE | 2009-04-13 | 23,805 | 20,382 | SL | 0 % | 1,810 | 0 | 1,810 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| FURNITURE AND EQUIPMENT | PURCHASED | 599 | 0 | -120 | 479 | |||||
| COMPUTER HARDWARE | PURCHASED | 19,845 | 0 | -3,969 | 15,876 | |||||
| BUILDING IMPROVEMENTS | PURCHASED | 5,563 | 0 | -4,002 | 1,561 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MUTUAL FUNDS - GROWTH FUNDS | FMV | 3,280,887 | 3,280,887 |
| MUTUAL FUNDS - INTERNATIONAL FUNDS | FMV | 997,643 | 997,643 |
| MUTUAL FUNDS - EMERGING MARKET FUNDS | FMV | 438,206 | 438,206 |
| MUTUAL FUNDS - VALUE FUNDS | FMV | 214,914 | 214,914 |
| MUTUAL FUNDS - COMMODITIES FUNDS | FMV | 146,210 | 146,210 |
| MUTUAL FUNDS - BOND FUNDS | FMV | 2,159,854 | 2,159,854 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 10,521 | 0 | 10,521 | |
| LAND IMPROVEMENTS | 135,252 | 125,586 | 9,666 | |
| BUILDING | 1,853,199 | 992,983 | 860,216 | |
| BUILDING IMPROVMENTS | 1,029,945 | 741,355 | 288,590 | |
| FURNITURE AND EQUIPMENT | 664,694 | 578,315 | 86,379 | |
| AUTOMOBILE | 44,405 | 39,964 | 4,441 | |
| COMPUTER HARDWARE | 190,581 | 136,040 | 54,541 | |
| COMPUTER SOFTWARE | 23,805 | 22,192 | 1,613 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 4,173 | 0 | 4,173 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PROJECT FUND | 43 | ||
| BENEFICIAL INTEREST IN PERPETUAL TRUSTS | 278,636 | 239,531 | 239,531 |
| Description | Amount |
|---|---|
| CHANGE IN BENEFICIAL INTERESTS IN PERPETUAL TRUSTS | 39,105 |
| NET UNREALIZED GAIN (LOSS) ON INVESTMENTS | 1,109,851 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SUPPLIES | 155,305 | 0 | 155,305 | 0 |
| FOOD | 96,472 | 0 | 96,472 | 0 |
| PURCHASED SERVICES | 442,628 | 0 | 442,628 | 0 |
| INSURANCE | 48,694 | 0 | 48,694 | 0 |
| COMMUNICATIONS | 9,257 | 0 | 9,257 | 0 |
| LICENSES AND DUES | 8,554 | 0 | 8,554 | 0 |
| ADVERTISING | 12,948 | 0 | 12,948 | 0 |
| LEASE OF EQUIPMENT | 5,492 | 0 | 5,492 | 0 |
| BAD DEBTS | 31,000 | 0 | 31,000 | 0 |
| PROFESSIONAL FEES | 2,938 | 0 | 2,938 | 0 |
| MISCELLANEOUS | 12,901 | 0 | 12,901 | 0 |
| REALLOCATION | 0 | 0 | -782,505 | 324,735 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| DAILY SERVICE REVENUE | 3,586,046 | 3,586,046 | |
| ANCILLARY INCOME | 120,114 | 120,114 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 51,678 | 51,678 | 51,678 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 201,266 | 0 | 201,266 | 0 |
| HEALTHCARE PROVIDER TAX | 192,783 | 0 | 192,783 | 0 |