| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 17,550 | 4,388 | 13,162 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| COMMON STOCK | 743,330 | 743,330 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MUTUAL FUNDS | FMV | 17,867,961 | 17,867,961 |
| LIMITED LIABILITY PARTNERSHIPS | FMV | 2,266,011 | 2,266,011 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INCOME TAX RECEIVABLE | 16,000 | 0 | 0 |
| DEFERRED TAX ASSET | 0 | 56,000 | 56,000 |
| Description | Amount |
|---|---|
| ACCRUED CURRENT YEAR CONTRIBUTIONS | 70,000 |
| CURRENT YEAR UNREALIZED LOSSES | 5,512,437 |
| ACCRUAL TO CASH ADJUSTMENT - ACCOUNTS PAYABLE | 21,094 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DUES & SUBSCRIPTIONS | 3,204 | 0 | 0 | |
| COMPUTER | 3,359 | 0 | 3,359 | |
| WORKERS COMP INSURANCE | 670 | 0 | 670 | |
| CONTINUING EDUCATION | 2,009 | 0 | 2,009 | |
| BANK CHARGES | 615 | 0 | 615 | |
| INSURANCE | 2,138 | 0 | 2,138 | |
| OFFICE EXPENSE | 14,224 | 0 | 14,224 | |
| INVESTMENT FEES | 101,834 | 101,834 | 0 | |
| PENSION PLAN ADMIN FEES | 980 | 0 | 980 | |
| K-1 INVESTMENT EXPENSES | 2,280 | 2,280 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISCELLANEOUS INCOME | 12,349 | 12,349 | 12,349 |
| K-1 PARTNERSHIP ORDINARY BUSINESS INCOME | -24,673 | -24,673 | -24,673 |
| K-1 PARTNERSHIP SEC. 1231 GAIN | 57,228 | 57,228 | 57,228 |
| K-1 PARTNERSHIP RENTAL LOSS | -13,109 | -13,109 | -13,109 |
| K-1 PARTNERSHIP INTEREST INCOME | 1,497 | 1,497 | 1,497 |
| K-1 PARTNERSHIP LONG TERM CAPITAL GAIN | -8,918 | -8,918 | -8,918 |
| K-1 PARTNERSHIP OTHER INCOME | 563 | 563 | 563 |
| Description | Amount |
|---|---|
| ACCRUED PRIOR YEAR CONTRIBUTIONS | 418,000 |
| BOOK/TAX DIFFERENCES RELATING TO K-1'S | 115,516 |
| ACCRUAL TO CASH ADJSUTMENT- ACCOUNTS RECEIVABLE | 26,522 |
| ACCRUAL TO CASH ADJUSTMENT - DEFERRED TAX EXPENSE | 111,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PLEDGE COMMITMENTS | 418,000 | 70,000 |
| DEFERRED TAX LIABILITY | 55,000 | 0 |
| INCOME TAX PAYABLE | 0 | 20,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 15,374 | 0 | 15,374 | |
| FOREIGN TAXES | 505 | 0 | 505 | |
| TAXES | 4,670 | 0 | 4,670 |