| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 32,150 | 0 | 0 | 32,150 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMPUTERS | 2004-10-26 | 78,071 | 63,512 | SL | 5.000000000000 | 0 | 0 | 0 | |
| SOFTWARE | 2004-10-26 | 66,407 | 66,407 | SL | 5.000000000000 | 0 | 0 | 0 | |
| FURNITURE AND FIXTURES | 2010-01-06 | 1,082 | 1,082 | SL | 5.000000000000 | 0 | 0 | 0 | |
| FURNITURE AND FIXTURES | 2010-02-12 | 1,214 | 1,214 | SL | 5.000000000000 | 0 | 0 | 0 | |
| HP ELITEBOOK | 2010-02-08 | 3,114 | 3,114 | SL | 5.000000000000 | 0 | 0 | 0 | |
| 2 LIFEBOOKS | 2010-05-27 | 4,368 | 4,368 | SL | 5.000000000000 | 0 | 0 | 0 | |
| LIFEBOOK | 2010-07-26 | 2,005 | 2,005 | SL | 5.000000000000 | 0 | 0 | 0 | |
| LIFEBOOK | 2010-09-13 | 1,999 | 1,999 | SL | 5.000000000000 | 0 | 0 | 0 | |
| 2 LIFEBOOKS | 2010-09-23 | 4,342 | 4,342 | SL | 5.000000000000 | 0 | 0 | 0 | |
| POWER ADAPTER | 2010-10-12 | 188 | 188 | SL | 5.000000000000 | 0 | 0 | 0 | |
| LAPTOP SYS | 2010-10-15 | 3,663 | 3,663 | SL | 5.000000000000 | 0 | 0 | 0 | |
| LIFEBOOK | 2010-11-29 | 2,438 | 2,438 | SL | 5.000000000000 | 0 | 0 | 0 | |
| KEYBOARD AND MOUSE, POWER ADAPTER | 2010-10-26 | 1,605 | 1,605 | SL | 5.000000000000 | 0 | 0 | 0 | |
| HP COMPAQ COMPUTER | 2010-10-26 | 1,276 | 1,276 | SL | 5.000000000000 | 0 | 0 | 0 | |
| LIFEBOOK | 2010-11-29 | 4,805 | 4,805 | SL | 5.000000000000 | 0 | 0 | 0 | |
| PROJECTOR | 2010-12-03 | 1,325 | 1,325 | SL | 5.000000000000 | 0 | 0 | 0 | |
| HP PRO 3000 AND MONITOR | 2011-02-16 | 833 | 833 | SL | 5.000000000000 | 0 | 0 | 0 | |
| COMPUTER AND HARDWARE | 2011-03-30 | 1,619 | 1,619 | SL | 5.000000000000 | 0 | 0 | 0 | |
| 2 LIFEBOOKS | 2011-05-24 | 3,532 | 3,532 | SL | 5.000000000000 | 0 | 0 | 0 | |
| CAMERA | 2011-03-07 | 1,368 | 1,368 | SL | 5.000000000000 | 0 | 0 | 0 | |
| EHRRI ACQUIRED EQUIPMENT | 2011-08-01 | 7,759 | 7,759 | SL | 5.000000000000 | 0 | 0 | 0 | |
| SOFTWARE | 2012-01-09 | 16,053 | 16,053 | SL | 5.000000000000 | 0 | 0 | 0 | |
| COMPUTER EQUIPMENT | 2012-05-30 | 3,618 | 3,618 | SL | 5.000000000000 | 0 | 0 | 0 | |
| COMPUTER EQUIPMENT | 2013-06-25 | 1,210 | 1,089 | SL | 5.000000000000 | 121 | 0 | 121 | |
| COMPUTER EQUIPMENT | 2013-08-07 | 1,529 | 1,351 | SL | 5.000000000000 | 178 | 0 | 178 | |
| COMPUTER EQUIPMENT | 2013-08-12 | 1,488 | 1,316 | SL | 5.000000000000 | 172 | 0 | 172 | |
| COMPUTER EQUIPMENT | 2013-08-20 | 10,890 | 9,438 | SL | 5.000000000000 | 1,452 | 0 | 1,452 | |
| COMPUTER EQUIPMENT | 2013-09-11 | 8,907 | 7,718 | SL | 5.000000000000 | 1,189 | 0 | 1,189 | |
| COMPUTER EQUIPMENT | 2013-09-11 | 8,958 | 7,765 | SL | 5.000000000000 | 1,193 | 0 | 1,193 | |
| COMPUTER EQUIPMENT | 2013-10-21 | 2,656 | 2,213 | SL | 5.000000000000 | 443 | 0 | 443 | |
| COMPUTER EQUIPMENT | 2013-11-07 | 1,384 | 1,154 | SL | 5.000000000000 | 230 | 0 | 230 | |
| WEBSITE | 2014-12-01 | 20,800 | 12,827 | SL | 5.000000000000 | 4,160 | 0 | 4,160 | |
| PHASE ONE 2ND FLOOR RENOVATIONS | 2015-05-11 | 4,622 | 770 | SL | 15.000000000000 | 308 | 0 | 308 | |
| CABLING | 2015-08-19 | 2,218 | 370 | SL | 15.000000000000 | 148 | 0 | 148 | |
| TOSHIBA SN 2F1429158 | 2015-02-27 | 1,460 | 827 | SL | 5.000000000000 | 292 | 0 | 292 | |
| FIREWALL APPLIANCE | 2015-04-30 | 2,400 | 1,280 | SL | 5.000000000000 | 480 | 0 | 480 | |
| HP ELITEBOOK AND PERIPHERALS | 2015-05-27 | 1,472 | 760 | SL | 5.000000000000 | 294 | 0 | 294 | |
| PERIPHERALS WITH LENOVOS | 2015-05-27 | 592 | 305 | SL | 5.000000000000 | 118 | 0 | 118 | |
| COMPUTER EQUIPMENT | 2015-05-28 | 5,772 | 2,981 | SL | 5.000000000000 | 1,154 | 0 | 1,154 | |
| 2 LENOVO | 2015-06-03 | 2,442 | 1,261 | SL | 5.000000000000 | 488 | 0 | 488 | |
| 4 SWAPPABLE HARD DRIVES | 2015-07-08 | 616 | 308 | SL | 5.000000000000 | 123 | 0 | 123 | |
| LAPTOP SN 5CG5191T6Y | 2015-09-10 | 1,506 | 702 | SL | 5.000000000000 | 301 | 0 | 301 | |
| FOXIT PDF SOFTWARE LICENSE | 2015-08-24 | 3,406 | 2,648 | SL | 3.000000000000 | 758 | 0 | 758 | |
| LENOVO THINKPAD | 2016-02-04 | 2,435 | 933 | SL | 5.000000000000 | 487 | 0 | 487 | |
| COMPUTER EQUIPMENT | 2016-04-01 | 1,650 | 578 | SL | 5.000000000000 | 330 | 0 | 330 | |
| COMPUTER EQUIPMENT | 2016-04-06 | 376 | 131 | SL | 5.000000000000 | 75 | 0 | 75 | |
| COMPUTER EQUIPMENT | 2016-04-12 | 90 | 32 | SL | 5.000000000000 | 18 | 0 | 18 | |
| COMPUTER EQUIPMENT | 2016-04-13 | 1,875 | 656 | SL | 5.000000000000 | 375 | 0 | 375 | |
| COMPUTER EQUIPMENT | 2016-04-27 | 1,957 | 652 | SL | 5.000000000000 | 391 | 0 | 391 | |
| MEMORY FOR ELITEBOOKS 11 | 2016-05-09 | 630 | 210 | SL | 5.000000000000 | 126 | 0 | 126 | |
| HP ELITEBOOK | 2016-05-13 | 3,870 | 1,290 | SL | 5.000000000000 | 774 | 0 | 774 | |
| ELITE BOOKS - 8 | 2016-05-26 | 11,520 | 3,648 | SL | 5.000000000000 | 2,304 | 0 | 2,304 | |
| 8 DRIVES FOR ELITE BOOKS | 2016-05-27 | 3,031 | 960 | SL | 5.000000000000 | 606 | 0 | 606 | |
| SOLID STATE DRIVES | 2016-05-31 | 804 | 255 | SL | 5.000000000000 | 161 | 0 | 161 | |
| HP SOLID STATE DRIVE | 2016-06-02 | 1,608 | 510 | SL | 5.000000000000 | 322 | 0 | 322 | |
| MEMORY | 2016-06-02 | 90 | 29 | SL | 5.000000000000 | 18 | 0 | 18 | |
| ELITEBOOK | 2016-06-03 | 1,440 | 456 | SL | 5.000000000000 | 288 | 0 | 288 | |
| HP ELITEBOOKS | 2016-11-03 | 8,640 | 2,016 | SL | 5.000000000000 | 1,728 | 0 | 1,728 | |
| LENOVO THINKPADS | 2016-11-10 | 3,740 | 873 | SL | 5.000000000000 | 748 | 0 | 748 | |
| COPIER | 2017-05-04 | 4,789 | 639 | SL | 5.000000000000 | 958 | 0 | 958 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENT IN SUBSIDIARY | AT COST | 200,778 | 200,778 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| COMPUTERS | 78,071 | 63,512 | 14,559 | |
| SOFTWARE | 66,407 | 66,407 | 0 | |
| FURNITURE AND FIXTURES | 1,082 | 1,082 | 0 | |
| FURNITURE AND FIXTURES | 1,214 | 1,214 | 0 | |
| HP ELITEBOOK | 3,114 | 3,114 | 0 | |
| 2 LIFEBOOKS | 4,368 | 4,368 | 0 | |
| LIFEBOOK | 2,005 | 2,005 | 0 | |
| LIFEBOOK | 1,999 | 1,999 | 0 | |
| 2 LIFEBOOKS | 4,342 | 4,342 | 0 | |
| POWER ADAPTER | 188 | 188 | 0 | |
| LAPTOP SYS | 3,663 | 3,663 | 0 | |
| LIFEBOOK | 2,438 | 2,438 | 0 | |
| KEYBOARD AND MOUSE, POWER ADAPTER | 1,605 | 1,605 | 0 | |
| HP COMPAQ COMPUTER | 1,276 | 1,276 | 0 | |
| LIFEBOOK | 4,805 | 4,805 | 0 | |
| PROJECTOR | 1,325 | 1,325 | 0 | |
| HP PRO 3000 AND MONITOR | 833 | 833 | 0 | |
| COMPUTER AND HARDWARE | 1,619 | 1,619 | 0 | |
| 2 LIFEBOOKS | 3,532 | 3,532 | 0 | |
| CAMERA | 1,368 | 1,368 | 0 | |
| EHRRI ACQUIRED EQUIPMENT | 7,759 | 7,759 | 0 | |
| SOFTWARE | 16,053 | 16,053 | 0 | |
| COMPUTER EQUIPMENT | 3,618 | 3,618 | 0 | |
| COMPUTER EQUIPMENT | 1,210 | 1,210 | 0 | |
| COMPUTER EQUIPMENT | 1,529 | 1,529 | 0 | |
| COMPUTER EQUIPMENT | 1,488 | 1,488 | 0 | |
| COMPUTER EQUIPMENT | 10,890 | 10,890 | 0 | |
| COMPUTER EQUIPMENT | 8,907 | 8,907 | 0 | |
| COMPUTER EQUIPMENT | 8,958 | 8,958 | 0 | |
| COMPUTER EQUIPMENT | 2,656 | 2,656 | 0 | |
| COMPUTER EQUIPMENT | 1,384 | 1,384 | 0 | |
| WEBSITE | 20,800 | 16,987 | 3,813 | |
| PHASE ONE 2ND FLOOR RENOVATIONS | 4,622 | 1,078 | 3,544 | |
| CABLING | 2,218 | 518 | 1,700 | |
| TOSHIBA SN 2F1429158 | 1,460 | 1,119 | 341 | |
| FIREWALL APPLIANCE | 2,400 | 1,760 | 640 | |
| HP ELITEBOOK AND PERIPHERALS | 1,472 | 1,054 | 418 | |
| PERIPHERALS WITH LENOVOS | 592 | 423 | 169 | |
| COMPUTER EQUIPMENT | 5,772 | 4,135 | 1,637 | |
| 2 LENOVO | 2,442 | 1,749 | 693 | |
| 4 SWAPPABLE HARD DRIVES | 616 | 431 | 185 | |
| LAPTOP SN 5CG5191T6Y | 1,506 | 1,003 | 503 | |
| FOXIT PDF SOFTWARE LICENSE | 3,406 | 3,406 | 0 | |
| LENOVO THINKPAD | 2,435 | 1,420 | 1,015 | |
| COMPUTER EQUIPMENT | 1,650 | 908 | 742 | |
| COMPUTER EQUIPMENT | 376 | 206 | 170 | |
| COMPUTER EQUIPMENT | 90 | 50 | 40 | |
| COMPUTER EQUIPMENT | 1,875 | 1,031 | 844 | |
| COMPUTER EQUIPMENT | 1,957 | 1,043 | 914 | |
| MEMORY FOR ELITEBOOKS 11 | 630 | 336 | 294 | |
| HP ELITEBOOK | 3,870 | 2,064 | 1,806 | |
| ELITE BOOKS - 8 | 11,520 | 5,952 | 5,568 | |
| 8 DRIVES FOR ELITE BOOKS | 3,031 | 1,566 | 1,465 | |
| SOLID STATE DRIVES | 804 | 416 | 388 | |
| HP SOLID STATE DRIVE | 1,608 | 832 | 776 | |
| MEMORY | 90 | 47 | 43 | |
| ELITEBOOK | 1,440 | 744 | 696 | |
| HP ELITEBOOKS | 8,640 | 3,744 | 4,896 | |
| LENOVO THINKPADS | 3,740 | 1,621 | 2,119 | |
| COPIER | 4,789 | 1,597 | 3,192 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 20,115 | 0 | 0 | 20,115 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DEPOSITS | 139,154 | 139,182 | 139,182 |
| Description | Amount |
|---|---|
| LOSS FROM SUBSIDIARY | 294,305 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OVERHEAD | 0 | 0 | 27,702 | -27,702 |
| PAYROLL PROCESSING FEES | 39,312 | 0 | 0 | 39,312 |
| INSURANCE | 90,678 | 0 | 0 | 90,678 |
| TELECOMMUNICATIONS | 55,144 | 0 | 0 | 54,741 |
| DUES & SUBSCRIPTIONS | 21,033 | 0 | 0 | 21,033 |
| LICENSES | 558,493 | 0 | 0 | 942,220 |
| POSTAGE AND SHIPPING | 839 | 0 | 0 | 869 |
| OFFICE SUPPLIES | 44,494 | 0 | 0 | 47,151 |
| PROFESSIONAL DEVELOPMENT | 5,053 | 0 | 0 | 5,053 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| COSTS & FEES BILLED TO SUBSIDIARY | 3,733,640 | 3,733,640 | |
| HONORARIUM INCOME | 650 | 650 | |
| ADVISORY SERVICES INCOME | 1,942,230 | 1,942,230 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED RENT | 0 | 1,959 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL CONSULTING | 30,424 | 0 | 0 | 30,424 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAX | 273,778 | 0 | 46,540 | 227,238 |
| Name | US / Foreign Address |
EIN | Description | Amount |
|---|---|---|---|---|
| MASSACHUSETTS E-HEALTH COLLABORATIVE PROFESSIONAL SERVICES INC |
860 WINTER STREET WALTHAM,MA02451 |
80-0326294 | TRANSFER | 0 |
| Total | 3,842,177 | |||