| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD EXPLORER FUND ADMIRAL | 330,809 | 425,328 |
| VANGUARD INTER-TERM INVEST-GR ADM | 1,384,730 | 1,178,964 |
| VANGUARD SHORT-TERM INVEST-GR ADM | 891,797 | 741,442 |
| VANGUARD STRATEGIC EQUITY FUND | 282,602 | 424,306 |
| VANGUARD TOTAL INTL BOND IX ADMIRAL | 1,009,059 | 969,518 |
| VANGUARD TOTAL INTL STOCK IX ADMIRAL | 2,097,672 | 2,510,799 |
| VANGUARD TOTAL BOND MKT INDEX ADM | 2,284,719 | 1,950,713 |
| VANGUARD TOTAL STOCK MKT IDX ADM | 1,501,065 | 2,837,630 |
| VANGUARD US GROWTH FUND ADMIRAL | 542,686 | 994,922 |
| VANGUARD WINDSOR II FUND ADM | 809,635 | 991,365 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSIT | 1,645 | 1,645 | 1,645 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TELEPHONE & INTERNET ACCESS | 1,593 | 796 | 796 | |
| INVESTMENT MANAGEMENT FEES | 24,957 | 24,957 | 0 | |
| RENT | 12,770 | 6,385 | 6,385 | |
| DUES | 4,896 | 0 | 4,896 | |
| MISCELLANEOUS EXPENSE | 32 | 0 | 32 | |
| STAFFING | 413 | 206 | 206 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISC. INCOME | 20,207 | 0 | 20,207 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE - WINCHESTER | 15,667 | 0 | 0 | |
| REAL ESTATE - WESTPORT | 298 | 0 | 0 |